| Revenue | NOK 53,8M | +1% |
| EBITDA | NOK 2,7M | +130% |
| Net profit | NOK 1,9M | +161% |
| Total assets | NOK 27,4M | +10% |
| Equity | NOK 15,5M | +14% |
| Employees | 33 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 5 453 | 18 371 | 39 336 | 49 706 | 53 046 | 53 754 |
| Staff expenses | −774 | −14 508 | −27 966 | −39 154 | −44 801 | −43 925 |
| EBITDA | 3 572 | 1 321 | 5 181 | 2 822 | 1 152 | 2 656 |
| Depreciation & amort. | −0 | −67 | −323 | −484 | −851 | −757 |
| EBIT | 3 572 | 1 254 | 4 858 | 2 338 | 301 | 1 898 |
| Net financials | 2 | 7 | 7 | −15 | 425 | 12 |
| Profit before tax | 3 574 | 1 261 | 4 865 | 2 323 | 726 | 1 911 |
| Tax | −0 | 147 | 923 | 376 | −1 | 17 |
| Net profit | 3 574 | 1 114 | 3 942 | 1 947 | 727 | 1 894 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 6 576 | 11 044 | 19 295 | 22 643 | 24 818 | 27 415 |
| Equity | 4 531 | 6 966 | 10 010 | 12 243 | 13 654 | 15 548 |
| Long-term debt | 83 | 11 | 11 | 1 | 0 | 0 |
| Short-term debt | 1 962 | 4 066 | 9 273 | 10 399 | 11 164 | 11 867 |
| Total debt | 2 046 | 4 077 | 9 285 | 10 400 | 11 164 | 11 867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jajim As | Company | 31.6% | 31.6% | 2024 |
Rolph As | Company | 14.8% | 14.8% | 2024 |
Lodex As | Company | 11.8% | 11.8% | 2024 |
Alv As | Company | 7.9% | 7.9% | 2024 |
Bror Holding As | Company | 5.0% | 5.0% | 2024 |
Ahlbom It Invest As | Company | 3.9% | 3.9% | 2024 |
Taa As | Company | 3.6% | 3.6% | 2024 |
Aslund Holding As | Company | 3.4% | 3.4% | 2024 |
Jantb Holding As | Company | 3.3% | 3.3% | 2024 |
Gjellestad Holding As | Company | 1.6% | 1.6% | 2024 |
Holdbar As | Company | 1.4% | 1.4% | 2024 |
Timor As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marcus Sahlin Pettersen | Chief Executive Officer | 0 companies |
| Olav Domaas Svartøien | Chairman | 0 companies |
| Nils Berg Johansen | Board of Directors | 0 companies |
| Anders Smedstuen Lund | Board of Directors | 0 companies |
| Lars Espen Strand Nordhus | Board of Directors | 0 companies |
| Kristin Malene Bjerke | Board of Directors | 0 companies |