| Revenue | NOK 973K | +188% |
| EBITDA | NOK -526K | -956% |
| Net profit | NOK -555K | -849% |
| Total assets | NOK 10M | +57% |
| Equity | NOK 4,7M | +237% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | 100 | 0 | 338 | 973 |
| Staff expenses | −0 | −0 | −0 | −1 089 |
| EBITDA | 77 | −99 | −50 | −526 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | 77 | −99 | −50 | −526 |
| Net financials | 0 | −12 | −23 | −28 |
| Profit before tax | 78 | −110 | −72 | −555 |
| Tax | 14 | −0 | −14 | −0 |
| Net profit | 64 | −110 | −58 | −555 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 335 | 3 258 | 6 326 | 9 952 |
| Equity | 79 | −31 | 1 386 | 4 667 |
| Long-term debt | 228 | 3 000 | 3 023 | 4 142 |
| Short-term debt | 28 | 288 | 1 917 | 1 143 |
| Total debt | 256 | 3 288 | 4 940 | 5 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stetinn As | Company | 31.6% | 31.6% | 2022 |
Genzi Consulting As | Company | 25.7% | 25.7% | 2022 |
Innskuddspensjonstjenester As | Company | 22.1% | 22.1% | 2022 |
5895 Invest As | Company | 8.7% | 8.7% | 2022 |
Ambrosia As | Company | 6.3% | 6.3% | 2022 |
Samo Holding As | Company | 2.8% | 2.8% | 2022 |
| Individual | 2.8% | 2.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Arnold Thomas | Chief Executive Officer | 0 companies |
| Knut Tore Jevnesveen | Chief Executive Officer | 0 companies |
| Asbjørn Erdal | Board of Directors | 0 companies |
| Erik Olav Slettom | Chairman | 0 companies |
| John Egil Skajem | Chairman | 0 companies |
| Jens Bernhard Leite | Chairman | 0 companies |
| Trond Havdahl | Board of Directors | 0 companies |
| Howard Wilberg | Deputy Chairman | 0 companies |