| Revenue | NOK 34M | +10% |
| EBITDA | NOK 329K | -65% |
| Net profit | NOK 346K | -23% |
| Total assets | NOK 13M | +19% |
| Equity | NOK 862K | +67% |
| Employees | 22 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 041 | 9 983 | 22 409 | 35 169 | 31 059 | 34 041 |
| Staff expenses | −0 | −3 069 | −6 887 | −11 894 | −8 934 | −9 931 |
| EBITDA | 124 | 886 | 1 060 | −945 | 929 | 329 |
| Depreciation & amort. | −0 | −35 | −68 | −164 | −126 | −136 |
| EBIT | 124 | 851 | 991 | −1 109 | 803 | 193 |
| Net financials | 0 | −64 | −124 | −211 | −351 | 153 |
| Profit before tax | 124 | 787 | 867 | −1 320 | 452 | 346 |
| Tax | 27 | 173 | 224 | −0 | −0 | −0 |
| Net profit | 97 | 614 | 643 | −1 320 | 452 | 346 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 432 | 4 041 | 7 271 | 10 107 | 10 904 | 13 021 |
| Equity | 127 | 741 | 1 384 | 64 | 516 | 862 |
| Long-term debt | 0 | 1 400 | 1 817 | 0 | 0 | 0 |
| Short-term debt | 305 | 1 900 | 4 070 | 10 043 | 10 388 | 12 159 |
| Total debt | 305 | 3 301 | 5 887 | 10 043 | 10 388 | 12 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jloka As | Company | 30.7% | 30.7% | 2024 |
Tecon Invest As | Company | 30.7% | 30.7% | 2024 |
Mdv As | Company | 30.7% | 30.7% | 2024 |
Hevrøy Holding As | Company | 8.0% | 8.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor-Erik Vatne | Chief Executive Officer | 0 companies |
| Jarand Widding Loka | Board of Directors | 0 companies |
| Espen Hevrøy | Board of Directors | 0 companies |
| Jens Kaspar Strømme | Board of Directors | 0 companies |
| Morten Dvergsnes | Chairman | 0 companies |