| Revenue | NOK 76K | -93% |
| EBITDA | NOK -716K | +66% |
| Net profit | NOK -1,2M | +40% |
| Total assets | NOK 4,6M | -25% |
| Equity | NOK 3,9M | -15% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 288 | 426 | 1 091 | 76 |
| Staff expenses | −0 | −289 | −2 673 | −2 527 | −314 |
| EBITDA | −19 | −1 152 | −3 605 | −2 101 | −716 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −19 | −1 152 | −3 605 | −2 101 | −716 |
| Net financials | −5 113 | −10 057 | −6 647 | 121 | −474 |
| Profit before tax | −5 132 | −11 210 | −10 252 | −1 980 | −1 190 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 132 | −11 210 | −10 252 | −1 980 | −1 190 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 463 | 2 937 | 6 062 | 6 107 | 4 581 |
| Equity | −5 132 | −16 342 | −4 575 | 4 576 | 3 886 |
| Long-term debt | 0 | 18 453 | 8 989 | 0 | 280 |
| Short-term debt | 10 595 | 826 | 1 647 | 1 531 | 415 |
| Total debt | 10 595 | 19 279 | 10 637 | 1 531 | 695 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ML Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
KB Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 67.86% | 67.86% | 2024 | |
| Company | 19.24% | 19.24% | 2023 | |
| Company | 14.15% | 14.15% | 2024 | |
| Company | 9.84% | 9.84% | 2024 | |
| Company | 7.08% | 7.08% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Lund | Chief Executive Officer | 0 companies |
| Knut Bråthen | Chief Executive Officer | 0 companies |
| Truls Vad Fjeldberg | Board of Directors | 0 companies |
| Tor Arend Halbesma | Board of Directors | 0 companies |
| Emil Eriksrød | Chairman | 0 companies |
| Mads Nesset | Chairman | 0 companies |
| Peter Hougen | Chairman | 0 companies |