| Revenue | NOK 24,2M | -17% |
| EBITDA | NOK -4,2M | -19% |
| Net profit | NOK -3,7M | -21% |
| Total assets | NOK 11,7M | +1% |
| Equity | NOK -409K | -112% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 056 | 23 173 | 32 323 | 29 135 | 24 159 |
| Staff expenses | −1 702 | −2 426 | −3 973 | −3 933 | −5 278 |
| EBITDA | 1 382 | 2 355 | 1 168 | −3 522 | −4 174 |
| Depreciation & amort. | −247 | −283 | −273 | −256 | −226 |
| EBIT | 1 135 | 2 071 | 895 | −3 778 | −4 400 |
| Net financials | −150 | −333 | −322 | −158 | −386 |
| Profit before tax | 985 | 1 739 | 573 | −3 936 | −4 786 |
| Tax | 217 | 383 | 130 | −868 | −1 059 |
| Net profit | 768 | 1 356 | 443 | −3 068 | −3 727 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 499 | 12 011 | 15 593 | 11 632 | 11 739 |
| Equity | 183 | 1 539 | 6 386 | 3 318 | −409 |
| Long-term debt | 3 224 | 5 511 | 2 529 | 2 159 | 6 323 |
| Short-term debt | 6 092 | 4 961 | 6 678 | 6 154 | 5 826 |
| Total debt | 9 316 | 10 472 | 9 207 | 8 314 | 12 149 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
TD Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
FU Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2026 | |
| Former (1) | ||
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Johnny Hage | Chief Executive Officer | 0 companies |
| Mads Berg Rotabakk | Chief Executive Officer | 0 companies |
| Tommy Daniel Johansen | Chief Executive Officer | 0 companies |
| Fredrik Utaker | Chief Executive Officer | 0 companies |
| Jørgen Hannestad | Board of Directors | 0 companies |
| Othelie Samdahl Høyem | Board of Directors | 0 companies |
| Petter Gram | Board of Directors | 0 companies |
| Lasse Høyem | Chairman | 0 companies |
| Morten Sjoner Syrstad | Chairman | 0 companies |
| Tore Aase | Board of Directors | 0 companies |