| Revenue | NOK 41,5M | +21% |
| EBITDA | NOK 3,7M | +1369% |
| Net profit | NOK -1,6M | +67% |
| Total assets | NOK 21,7M | -14% |
| Equity | NOK -13,2M | -14% |
| Employees | 73 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 534 | 31 205 | 43 327 | 34 269 | 41 475 |
| Staff expenses | −9 935 | −9 917 | −14 416 | −13 796 | −14 195 |
| EBITDA | −1 787 | 3 481 | 3 321 | 249 | 3 657 |
| Depreciation & amort. | −2 894 | −3 259 | −3 488 | −3 721 | −3 670 |
| EBIT | −4 680 | 223 | −167 | −3 472 | −13 |
| Net financials | −1 296 | −1 420 | −1 347 | −1 441 | −1 587 |
| Profit before tax | −5 977 | −1 197 | −1 514 | −4 913 | −1 600 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 977 | −1 197 | −1 514 | −4 913 | −1 600 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 772 | 23 461 | 25 839 | 25 420 | 21 744 |
| Equity | −7 983 | −9 181 | −10 695 | −11 608 | −13 208 |
| Long-term debt | 27 521 | 27 539 | 28 332 | 28 434 | 26 326 |
| Short-term debt | 3 235 | 5 103 | 8 202 | 8 593 | 8 626 |
| Total debt | 30 756 | 32 642 | 36 534 | 37 028 | 34 952 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40.01% | 40.01% | 2024 | |
| Company | 19.98% | 19.98% | 2024 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Skiri | Chief Executive Officer | 0 companies |
| Mohamed Abdillahi Jama | Board of Directors | 0 companies |
| Kim Efosa Søyland | Chairman | 0 companies |
| Anders Buchardt | Board of Directors | 0 companies |
| Øyvind Bøe Dalelv | Board of Directors | 0 companies |