| Revenue | NOK 101,3M | +24% |
| EBITDA | NOK 1,1M | +18% |
| Net profit | NOK 107K | -62% |
| Total assets | NOK 31,7M | +38% |
| Equity | NOK 3,1M | +4% |
| Employees | 86 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 827 | 9 925 | 60 703 | 75 708 | 81 978 | 101 331 |
| Staff expenses | −612 | −7 318 | −23 812 | −36 599 | −37 731 | −38 062 |
| EBITDA | 7 | −2 088 | 2 461 | 3 531 | 903 | 1 064 |
| Depreciation & amort. | −0 | −0 | −55 | −146 | −253 | −323 |
| EBIT | 7 | −2 088 | 2 407 | 3 385 | 650 | 740 |
| Net financials | 0 | −8 | −132 | −246 | −280 | −523 |
| Profit before tax | 8 | −2 097 | 2 275 | 3 139 | 370 | 217 |
| Tax | 8 | −457 | 502 | 693 | 84 | 110 |
| Net profit | −0 | −1 639 | 1 773 | 2 446 | 286 | 107 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 776 | 3 868 | 15 556 | 18 238 | 23 002 | 31 739 |
| Equity | 100 | −1 540 | 234 | 2 680 | 2 966 | 3 073 |
| Long-term debt | 0 | 2 379 | 4 868 | 5 417 | 5 352 | 5 319 |
| Short-term debt | 676 | 3 029 | 10 454 | 10 141 | 14 684 | 23 347 |
| Total debt | 676 | 5 408 | 15 322 | 15 558 | 20 037 | 28 666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CØ Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F Noss Holding As | Company | 30.0% | 30.0% | 2022 |
T.Larsson Holding As | Company | 30.0% | 30.0% | 2022 |
T.Madsen Invest As | Company | 30.0% | 30.0% | 2022 |
Stedjeberg Invest As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Økland Thømt | Deputy Member | 0 companies |
| Ronny Stedjeberg Vik | Board of Directors | 0 companies |
| Øyvind Særsten | Chairman | 0 companies |
| Thomas Hamre Madsen | Board of Directors | 0 companies |
| Tommy Larsson | Deputy Chairman | 0 companies |
| Oddgeir Alvsvåg | Board of Directors | 0 companies |
| Frode Noss | Chairman | 0 companies |
| Ann-Helene Johansson Ersland | Board of Directors | 0 companies |