| Revenue | NOK 16,5M | +39% |
| EBITDA | NOK 5,4M | +56% |
| Net profit | NOK -798K | +67% |
| Total assets | NOK 78,3M | +2% |
| Equity | NOK 16,7M | -5% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 14 591 | 13 188 | 10 944 | 14 576 | 20 767 | 11 911 | 16 511 |
| Staff expenses | −6 789 | −8 331 | −5 877 | −7 159 | −7 300 | −6 590 | −7 355 |
| EBITDA | 6 022 | 3 468 | 2 387 | 4 709 | 11 372 | 3 467 | 5 416 |
| Depreciation & amort. | −1 236 | −1 240 | −1 143 | −1 213 | −1 784 | −3 128 | −3 084 |
| EBIT | 4 786 | 2 228 | 1 245 | 3 495 | 9 588 | 339 | 2 331 |
| Net financials | −432 | −238 | −185 | −430 | −1 814 | −3 415 | −3 354 |
| Profit before tax | 4 354 | 1 990 | 1 060 | 3 065 | 7 774 | −3 076 | −1 023 |
| Tax | 949 | 387 | 308 | 732 | 1 551 | −680 | −224 |
| Net profit | 3 405 | 1 603 | 752 | 2 333 | 6 223 | −2 396 | −798 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 22 248 | 21 433 | 20 416 | 35 518 | 84 135 | 77 107 | 78 317 |
| Equity | 9 225 | 10 828 | 11 380 | 13 713 | 19 936 | 17 540 | 16 741 |
| Long-term debt | 9 520 | 8 475 | 7 575 | 19 675 | 60 901 | 57 221 | 60 047 |
| Short-term debt | 3 503 | 2 130 | 1 461 | 2 131 | 3 298 | 2 347 | 1 529 |
| Total debt | 13 023 | 10 605 | 9 036 | 21 806 | 64 199 | 59 568 | 61 575 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond Sørensen | Chairman | 0 companies |
| Rolf Arne Frantzen | Board of Directors | 0 companies |