| Revenue | NOK 26,3M | +2% |
| EBITDA | NOK 2M | +158% |
| Net profit | NOK 1,2M | +137% |
| Total assets | NOK 7,4M | -9% |
| Equity | NOK -7M | +14% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 198 | 19 380 | 27 477 | 25 751 | 26 300 |
| Staff expenses | −6 886 | −9 800 | −14 015 | −12 978 | −9 771 |
| EBITDA | −1 543 | −1 101 | −2 136 | −3 510 | 2 039 |
| Depreciation & amort. | −320 | −476 | −489 | −436 | −384 |
| EBIT | −1 863 | −1 577 | −2 625 | −3 947 | 1 655 |
| Net financials | −76 | −47 | −39 | −99 | −117 |
| Profit before tax | −1 939 | −1 624 | −2 664 | −4 046 | 1 538 |
| Tax | −403 | −335 | −534 | −830 | 356 |
| Net profit | −1 536 | −1 289 | −2 130 | −3 216 | 1 181 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 875 | 6 008 | 6 442 | 8 104 | 7 395 |
| Equity | −1 540 | −2 829 | −4 959 | −8 175 | −6 994 |
| Long-term debt | 3 927 | 5 147 | 7 187 | 12 286 | 11 758 |
| Short-term debt | 2 487 | 3 690 | 4 214 | 3 993 | 2 630 |
| Total debt | 6 414 | 8 837 | 11 401 | 16 279 | 14 388 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IA Chief Executive Officer | Chief Executive Officer | 2024 |
KA Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inga Andruskaite | Chief Executive Officer | 0 companies |
| Kjell Arne Johnsæter | Chief Executive Officer | 0 companies |
| Kristian Backe Schøning-Kristiansen | Board of Directors | 0 companies |
| Richard Trygve Andvord | Chairman | 0 companies |
| Rune Sørum | Board of Directors | 0 companies |
| Øistein Berg Abrahamsen | Board of Directors | 0 companies |
| Tore Namstad | Board of Directors | 0 companies |
| Guttorm Haavi | Chairman | 0 companies |