| Revenue | NOK 626K | +0% |
| EBITDA | NOK 523K | +23% |
| Net profit | NOK -88K | +36% |
| Total assets | NOK 8,8M | +2% |
| Equity | NOK 565K | -13% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 256 | 1 147 | 563 | 583 | 627 | 626 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 181 | 1 029 | 528 | 524 | 424 | 523 |
| Depreciation & amort. | −53 | −56 | −109 | −109 | −109 | −109 |
| EBIT | 128 | 974 | 419 | 415 | 315 | 414 |
| Net financials | −89 | −239 | −255 | −382 | −490 | −527 |
| Profit before tax | 40 | 735 | 164 | 32 | −175 | −113 |
| Tax | 8 | 162 | 36 | 7 | −38 | −25 |
| Net profit | 32 | 573 | 128 | 25 | −136 | −88 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 8 010 | 9 630 | 9 667 | 9 274 | 8 636 | 8 836 |
| Equity | 62 | 636 | 763 | 789 | 652 | 565 |
| Long-term debt | 7 924 | 8 852 | 8 684 | 8 248 | 7 976 | 8 258 |
| Short-term debt | 25 | 142 | 220 | 237 | 8 | 14 |
| Total debt | 7 948 | 8 994 | 8 904 | 8 485 | 7 984 | 8 272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ziko Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Bugge Larssen | Chief Executive Officer | 0 companies |
| Even Heggem Futsæter | Board of Directors | 0 companies |
| Tore Larssen | Board of Directors | 0 companies |
| Rolf Petter Bugge Larssen | Board of Directors | 0 companies |
| Hege Bugge Larssen | Board of Directors | 0 companies |