| Revenue | NOK 8M | +104% |
| EBITDA | NOK 359K | -61% |
| Net profit | NOK 138K | -77% |
| Total assets | NOK 2,5M | +8% |
| Equity | NOK 102K | -82% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 030 | 3 269 | 3 164 | 3 194 | 3 919 | 7 994 |
| Staff expenses | −246 | −1 052 | −991 | −979 | −1 128 | −2 535 |
| EBITDA | 138 | 553 | 474 | 573 | 920 | 359 |
| Depreciation & amort. | −8 | −153 | −167 | −162 | −100 | −90 |
| EBIT | 130 | 399 | 308 | 411 | 820 | 269 |
| Net financials | 0 | −46 | −26 | −20 | −48 | −85 |
| Profit before tax | 130 | 354 | 282 | 391 | 773 | 184 |
| Tax | 29 | 86 | 65 | 92 | 160 | 46 |
| Net profit | 100 | 268 | 217 | 300 | 613 | 138 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 335 | 1 680 | 1 066 | 1 648 | 2 283 | 2 461 |
| Equity | 130 | 48 | 165 | 465 | 564 | 102 |
| Long-term debt | 3 | 721 | 595 | 836 | 516 | 452 |
| Short-term debt | 201 | 911 | 306 | 347 | 1 202 | 1 907 |
| Total debt | 205 | 1 632 | 901 | 1 183 | 1 719 | 2 359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Deputy Member | Deputy Member | 2019 | — | — |
EJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Axor Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Lindberg Johansen | Deputy Member | 0 companies |
| Erik Johansen | Chief Executive Officer | 0 companies |
| Silje Kroglund | Chief Executive Officer | 0 companies |
| Petter Olstad | Board of Directors | 0 companies |
| Sebastian Medgard Lindell | Board of Directors | 0 companies |
| Henrik Hareide Nilsen | Chairman | 0 companies |