| Revenue | NOK 2,3M | -54% |
| EBITDA | NOK 406K | -67% |
| Net profit | NOK 248K | -92% |
| Total assets | NOK 16,5M | -2% |
| Equity | NOK 327K | +333% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 617 | 1 901 | 1 045 | 5 096 | 2 326 |
| Staff expenses | −0 | −934 | −2 416 | −2 521 | −2 161 | −1 024 |
| EBITDA | −15 | −2 017 | −3 415 | −2 627 | 1 225 | 406 |
| Depreciation & amort. | −0 | −7 | −32 | −89 | −89 | −0 |
| EBIT | −15 | −2 024 | −3 447 | −2 716 | 1 136 | 406 |
| Net financials | 0 | −13 | 12 | 44 | 2 008 | −158 |
| Profit before tax | −15 | −2 037 | −3 435 | −2 672 | 3 144 | 248 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −15 | −2 037 | −3 435 | −2 672 | 3 144 | 248 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 424 | 5 897 | 11 824 | 10 663 | 16 893 | 16 499 |
| Equity | 1 412 | 2 300 | 3 326 | 654 | 76 | 327 |
| Long-term debt | 0 | 2 400 | 6 361 | 9 154 | 12 253 | 15 332 |
| Short-term debt | 12 | 1 197 | 2 137 | 855 | 4 565 | 841 |
| Total debt | 12 | 3 597 | 8 498 | 10 009 | 16 818 | 16 172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.7% | 19.7% | 2022 | |
E12nni As | Company | 15.8% | 15.8% | 2024 |
Ruhi Holding Ab | Company | 14.6% | 14.6% | 2024 |
| Individual | 13.2% | 13.2% | 2024 | |
Lasse Solberg Invest As | Company | 6.0% | 6.0% | 2024 |
Ert As | Company | 5.9% | 5.9% | 2024 |
A.Haavik As | Company | 5.9% | 5.9% | 2024 |
Uv Fund I K/S | Company | 5.8% | 5.8% | 2024 |
Hjelle Investering As | Company | 5.7% | 5.7% | 2024 |
Seven Seconds As | Company | 4.4% | 4.4% | 2024 |
Beckstrøm Invest As | Company | 3.8% | 3.8% | 2024 |
Mimesbrunn As | Company | 2.5% | 2.5% | 2024 |
Solvik Holding As | Company | 2.3% | 2.3% | 2024 |
| Individual | 1.9% | 1.9% | 2024 | |
E14 Invest Ii Ab | Company | 1.7% | 1.7% | 2024 |
Belair As | Company | 1.7% | 1.7% | 2024 |
Hansencorp As | Company | 1.5% | 1.5% | 2024 |
Panther Holding As | Company | 1.4% | 1.4% | 2024 |
Digitøren As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Otto Holm-Johnsen | Chief Executive Officer | 0 companies |
| Nora Bavey | Board of Directors | 0 companies |
| Eivind Graff Christiansen | Board of Directors | 0 companies |
| Pouria Ruhi | Chairman | 0 companies |
| Eivind Weldingh Christiansen | Board of Directors | 0 companies |
| Are Berg Hjelle | Board of Directors | 0 companies |
| Antoine Sylvain Robert Ulsten Thebault | Board of Directors | 0 companies |