| Revenue | NOK 2,8M | -71% |
| EBITDA | NOK -4,3M | -202% |
| Net profit | NOK -45,7M | +22% |
| Total assets | NOK 306,5M | -12% |
| Equity | NOK -40,4M | -1002% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 28 020 | 5 181 | 0 | 20 000 | 9 550 | 2 760 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 18 447 | 1 219 | −4 210 | 14 268 | 4 204 | −4 308 |
| Depreciation & amort. | −393 250 | −713 300 | −135 888 | −48 264 | −36 097 | −12 900 |
| EBIT | −374 803 | −712 081 | −140 098 | −33 996 | −31 893 | −17 208 |
| Net financials | −37 839 | −231 891 | 944 018 | 21 003 | −26 518 | −28 533 |
| Profit before tax | −412 642 | −943 972 | 803 920 | −12 993 | −58 411 | −45 741 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −412 794 | −943 972 | 803 920 | −13 011 | −58 507 | −45 749 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 460 274 | 618 234 | 359 861 | 347 626 | 350 226 | 306 542 |
| Equity | 93 301 | −850 798 | 12 300 | 66 | 4 479 | −40 404 |
| Long-term debt | 29 904 | 39 069 | 345 182 | 344 877 | 344 776 | 1 564 |
| Short-term debt | 1 337 069 | 1 429 963 | 2 379 | 2 683 | 971 | 345 382 |
| Total debt | 1 366 973 | 1 469 032 | 347 561 | 347 560 | 345 747 | 346 946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mh Capital As | Company | 8.9% | 8.9% | 2024 |
Alden As | Company | 8.8% | 8.8% | 2024 |
North Sea Strategic Investments As | Company | 7.6% | 7.6% | 2024 |
Morgan Stanley & Co. Llc | Company | 6.6% | 6.6% | 2024 |
Hv Vi Invest Sierra As | Company | 6.3% | 6.3% | 2024 |
Skandinaviska Enskilda Banken Ab | Company | 4.2% | 4.2% | 2024 |
| Individual | 3.5% | 3.5% | 2022 | |
Midelfart Capital As | Company | 3.2% | 3.2% | 2023 |
VICAMA AS | Company | 3.1% | 3.1% | 2023 |
Vicama As | Company | 3.1% | 3.1% | 2024 |
Vicama Capital As | Company | 3.1% | 3.1% | 2023 |
Ubs Ag | Company | 3.1% | 3.1% | 2024 |
B.O. Steen Shipping As | Company | 2.8% | 2.8% | 2024 |
Cam As | Company | 2.6% | 2.6% | 2024 |
Songa Capital As | Company | 2.3% | 2.3% | 2024 |
Verdipapirfondet Dnb Smb | Company | 1.6% | 1.6% | 2023 |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2024 | |
Holme Holding As | Company | 1.5% | 1.5% | 2024 |
Westcon Yards As | Company | 1.5% | 1.5% | 2024 |
| Individual | 1.4% | 1.4% | 2022 | |
Xintec Capital As | Company | 1.3% | 1.3% | 2024 |
Gross Management As | Company | 1.3% | 1.3% | 2024 |
Br Industrier As | Company | 1.3% | 1.3% | 2024 |
Toluma Norden As | Company | 1.2% | 1.2% | 2023 |
Trionfo As | Company | 1.1% | 1.1% | 2024 |
Varde Norge As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Reese Worth Mc Neel | Chief Executive Officer | 0 companies |
| Jesper Kragh Andresen | Chief Executive Officer | 0 companies |
| Terje Askvig | Chief Executive Officer | 0 companies |
| Nina Udnes Tronstad | Board of Directors | 0 companies |
| Birgit Aagaard-Svendsen | Board of Directors | 0 companies |
| Halvard Idland | Board of Directors | 0 companies |
| Alf Christian Thorkildsen | Deputy Chairman | 0 companies |
| Simen Flaaten | Board of Directors | 0 companies |
| Jean-Baptiste De Boissieu | Board of Directors | 0 companies |
| Grethe Kristin Moen | Board of Directors | 0 companies |
| Knut Brovoll-Bø | Board of Directors | 0 companies |
| Glen Ole Rødland | Chairman | 0 companies |
| Monique Louise Fares Agostini | Board of Directors | 0 companies |
| Gunnar Winther Eliassen | Board of Directors | 0 companies |
| Patrick Carey Lowe | Chairman | 0 companies |