| Revenue | NOK 23M | -13% |
| EBITDA | NOK 2,5M | +256% |
| Net profit | NOK 1,5M | +362% |
| Total assets | NOK 7,7M | -11% |
| Equity | NOK 2M | +291% |
| Employees | 10 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 11 650 | 20 978 | 29 670 | 26 459 | 22 953 |
| Staff expenses | −0 | −5 451 | −9 125 | −13 733 | −11 661 | −10 200 |
| EBITDA | −64 | −2 606 | 453 | 182 | 693 | 2 466 |
| Depreciation & amort. | −0 | −948 | −1 840 | −2 241 | −1 398 | −524 |
| EBIT | −64 | −3 553 | −1 387 | −2 059 | −705 | 1 943 |
| Net financials | 0 | −19 | −113 | −68 | −30 | −0 |
| Profit before tax | −64 | −3 572 | −1 500 | −2 127 | −736 | 1 942 |
| Tax | −0 | −800 | −110 | −453 | −160 | 435 |
| Net profit | −64 | −2 772 | −1 390 | −1 674 | −575 | 1 507 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 954 | 7 507 | 8 218 | 8 008 | 8 646 | 7 666 |
| Equity | 31 | 3 158 | 2 768 | 1 094 | 519 | 2 026 |
| Long-term debt | 0 | 1 000 | 0 | 0 | 0 | 0 |
| Short-term debt | 923 | 3 348 | 5 450 | 6 915 | 8 128 | 5 640 |
| Total debt | 923 | 4 348 | 5 450 | 6 915 | 8 128 | 5 640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nobilis As | Company | 34.0% | 34.0% | 2024 |
Mh Capital As | Company | 16.0% | 16.0% | 2024 |
Nordic Alpha As | Company | 11.5% | 11.5% | 2024 |
RAGDE EIENDOM AS | Company | 10.0% | 10.0% | 2024 |
Zone 5 Studios Fornebu As | Company | 2.5% | 2.5% | 2024 |
Langebru As | Company | 2.0% | 2.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
Tigerstaden As | Company | 2.0% | 2.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
Middelborg Invest As | Company | 2.0% | 2.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
Cato Henning Stonex | Company | 2.0% | 2.0% | 2024 |
Ps Investments Ltd | Company | 2.0% | 2.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
Dima As | Company | 2.0% | 2.0% | 2024 |
Leverage Invest As | Company | 2.0% | 2.0% | 2024 |
Ufi As | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Nergaard Sandberg | Chief Executive Officer | 0 companies |
| Julie Ba Flaaten Halvorsen | Board of Directors | 0 companies |
| Magnus Halvorsen | Board of Directors | 0 companies |
| Jostein Baune Haraldstad | Board of Directors | 0 companies |
| Rodrigo Alejandro Lavin Belda | Board of Directors | 0 companies |
| Anders Aasen | Chairman | 0 companies |
| Eirik Bergh | Board of Directors | 0 companies |
| Lene Thorsby | Board of Directors | 0 companies |
| Erik Tronbøl | Chairman | 0 companies |