| Revenue | NOK 4,7M | -29% |
| EBITDA | NOK -169K | +81% |
| Net profit | NOK -330K | +69% |
| Total assets | NOK 3,2M | +242% |
| Equity | NOK 1,1M | +199% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 022 | 9 922 | 9 977 | 6 537 | 4 661 |
| Staff expenses | −4 706 | −5 819 | −5 761 | −3 771 | −2 463 |
| EBITDA | −256 | 423 | 160 | −871 | −169 |
| Depreciation & amort. | −78 | −69 | −71 | −57 | −60 |
| EBIT | −334 | 353 | 89 | −928 | −229 |
| Net financials | −88 | −87 | −74 | −94 | −101 |
| Profit before tax | −422 | 266 | 15 | −1 022 | −330 |
| Tax | −93 | 64 | 4 | 32 | −0 |
| Net profit | −329 | 202 | 11 | −1 054 | −330 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 458 | 5 348 | 5 220 | 939 | 3 210 |
| Equity | 590 | 793 | 804 | −1 068 | 1 058 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 868 | 4 555 | 4 416 | 2 007 | 2 152 |
| Total debt | 1 868 | 4 555 | 4 416 | 2 007 | 2 152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ggk Holding As | Company | 25.0% | 25.0% | 2022 |
Hansens Gigantiske Eiendomskonglomerat As | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond-Ivar Olsen | Chief Executive Officer | 0 companies |
| Thomas Kiligitto | Board of Directors | 0 companies |
| Børre Gåsvær | Chairman | 0 companies |
| Håvard Nilsen | Board of Directors | 0 companies |
| Øystein Liverud | Chairman | 0 companies |
| Méisam Alamy | Chairman | 0 companies |
| Majken Rustad Løwø | Board of Directors | 0 companies |
| Kyrre Andreas Gåsvær | Board of Directors | 0 companies |