| Revenue | NOK 21,1M | +14% |
| EBITDA | NOK 2,2M | +15% |
| Net profit | NOK 1,7M | +33% |
| Total assets | NOK 5,9M | +12% |
| Equity | NOK 2,4M | +28% |
| Employees | 10 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 5 647 | 15 982 | 17 735 | 18 486 | 21 141 |
| Staff expenses | −0 | −2 693 | −6 175 | −7 749 | −7 514 | −8 703 |
| EBITDA | −1 | −535 | 1 854 | 848 | 1 909 | 2 198 |
| Depreciation & amort. | −0 | −300 | −465 | −471 | −189 | −41 |
| EBIT | −1 | −835 | 1 389 | 377 | 1 720 | 2 157 |
| Net financials | 0 | −27 | −47 | −47 | −48 | 14 |
| Profit before tax | −1 | −862 | 1 342 | 331 | 1 672 | 2 172 |
| Tax | −0 | −0 | 121 | 138 | 375 | 450 |
| Net profit | −1 | −862 | 1 221 | 193 | 1 297 | 1 722 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 89 | 1 699 | 3 605 | 3 890 | 5 296 | 5 909 |
| Equity | 23 | −839 | 382 | 575 | 1 872 | 2 394 |
| Long-term debt | 64 | 1 345 | 1 000 | 815 | 631 | 446 |
| Short-term debt | 2 | 1 193 | 2 223 | 2 500 | 2 793 | 3 070 |
| Total debt | 66 | 2 537 | 3 223 | 3 315 | 3 424 | 3 516 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J/T Invest As | Company | 20.0% | 20.0% | 2022 |
Rapstad Holding As | Company | 20.0% | 20.0% | 2022 |
Freeride Holding As | Company | 20.0% | 20.0% | 2022 |
Dani Tech Holding As | Company | 20.0% | 20.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Nyhagebråten | Chairman | 0 companies |
| Daniel Brandmo | Board of Directors | 0 companies |
| Kristian Andre Kristiansen | Chairman | 0 companies |
| Jan Erik Halvorsen | Board of Directors | 0 companies |
| Alexander Rapstad | Board of Directors | 0 companies |