| Revenue | NOK 24,2M | +17% |
| EBITDA | NOK -119K | +97% |
| Net profit | NOK -486K | +88% |
| Total assets | NOK 5,2M | -13% |
| Equity | NOK -513K | -1643% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 714 | 20 148 | 22 945 | 20 687 | 24 218 |
| Staff expenses | −4 741 | −4 131 | −3 111 | −3 081 | −6 748 |
| EBITDA | −728 | 2 125 | 707 | −3 535 | −119 |
| Depreciation & amort. | −69 | −200 | −214 | −257 | −233 |
| EBIT | −797 | 1 926 | 493 | −3 791 | −352 |
| Net financials | −306 | −721 | −266 | −361 | −134 |
| Profit before tax | −1 103 | 1 205 | 228 | −4 152 | −486 |
| Tax | −0 | 257 | 203 | 54 | −0 |
| Net profit | −1 103 | 948 | 25 | −4 206 | −486 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 171 | 7 984 | 6 854 | 5 907 | 5 154 |
| Equity | 1 463 | 4 095 | 4 138 | −29 | −513 |
| Long-term debt | 0 | 0 | 0 | 63 | 1 038 |
| Short-term debt | 1 708 | 3 890 | 2 715 | 5 874 | 4 629 |
| Total debt | 1 708 | 3 890 | 2 715 | 5 936 | 5 667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kolflaath As | Company | 30.3% | 30.3% | 2023 |
Bjaanes Holding As | Company | 26.0% | 26.0% | 2024 |
Hr Capital As | Company | 24.9% | 24.9% | 2024 |
Svensen Holding As | Company | 19.9% | 19.9% | 2024 |
Marmi As | Company | 16.1% | 16.1% | 2024 |
Ltown Invest As | Company | 12.0% | 12.0% | 2024 |
Waboom As | Company | 9.1% | 9.1% | 2022 |
Cajj As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nan Carina Bjaanes | Chief Executive Officer | 0 companies |
| Mehdi Hashemi-Wictorin | Chief Executive Officer | 0 companies |
| Frank Bredal | Chairman | 0 companies |
| Martin Vikesland | Board of Directors | 0 companies |
| Abtin Rahmanian | Chairman | 0 companies |
| Tor Magnus Kolflaath | Board of Directors | 0 companies |
| Kaare Mauritz Hansen | Board of Directors | 0 companies |
| Franck Bjaanes | Board of Directors | 0 companies |
| Trond Henning Øvrebø | Chairman | 0 companies |
| Thomas André Svensen | Board of Directors | 0 companies |
| Michael Svensen | Board of Directors | 0 companies |
| Marius Dahl | Board of Directors | 0 companies |