| Revenue | NOK 47,1M | +4% |
| EBITDA | NOK 3,5M | +41% |
| Net profit | NOK 2,1M | +61% |
| Total assets | NOK 19,5M | -5% |
| Equity | NOK 9,6M | +5% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 35 227 | 55 358 | 61 599 | 50 098 | 45 423 | 47 066 |
| Staff expenses | −0 | −5 470 | −5 640 | −6 071 | −6 103 | −6 118 | −6 307 |
| EBITDA | −12 | 1 055 | 2 784 | 3 944 | 2 130 | 2 485 | 3 515 |
| Depreciation & amort. | −0 | −375 | −427 | −471 | −912 | −915 | −669 |
| EBIT | −12 | 681 | 2 357 | 3 474 | 1 217 | 1 571 | 2 846 |
| Net financials | 0 | −207 | −285 | −321 | −9 | 78 | 36 |
| Profit before tax | −12 | 473 | 2 072 | 3 153 | 1 208 | 1 649 | 2 882 |
| Tax | −0 | 103 | 457 | 695 | 267 | 374 | 829 |
| Net profit | −12 | 370 | 1 615 | 2 459 | 941 | 1 275 | 2 052 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 488 | 15 390 | 22 381 | 22 876 | 20 834 | 20 609 | 19 498 |
| Equity | 488 | 859 | 5 974 | 7 433 | 8 374 | 9 149 | 9 642 |
| Long-term debt | 0 | 10 318 | 5 447 | 4 799 | 6 214 | 5 389 | 0 |
| Short-term debt | 0 | 4 213 | 10 961 | 10 645 | 6 246 | 6 071 | 7 648 |
| Total debt | 0 | 14 531 | 16 408 | 15 444 | 12 460 | 11 460 | 9 856 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borg Armering Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gunnar Gyring Olavesen | Chief Executive Officer | 0 companies |
| Frank Reidar Magnussen | Chief Executive Officer | 0 companies |
| Sverre Trenum | Chairman | 0 companies |
| Ann-Monica Strømme Borhaug | Chairman | 0 companies |
| Willy Kenneth Torp | Board of Directors | 0 companies |