| Revenue | NOK 245,1M | -22% |
| EBITDA | NOK -9,4M | -139% |
| Net profit | NOK -24,6M | -306% |
| Total assets | NOK 120,5M | -40% |
| Equity | NOK 44,6M | -35% |
| Employees | 27 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 589 924 | 400 170 | 1 235 809 | 479 393 | 469 532 | 475 679 | 500 322 | 540 438 | 577 245 | 555 528 | 583 064 | 426 249 | 489 414 | 437 629 | 316 288 | 245 146 |
| Staff expenses | −56 482 | −53 418 | −185 561 | −66 618 | −66 054 | −65 156 | −69 500 | −78 762 | −76 518 | −74 310 | −71 196 | −53 023 | −50 623 | −27 467 | −28 010 | −24 013 |
| EBITDA | 83 283 | 18 149 | 97 969 | 40 477 | 74 846 | 18 170 | 19 716 | 49 377 | 43 734 | 17 021 | 32 339 | 26 210 | 55 841 | 58 526 | 23 822 | −9 372 |
| Depreciation & amort. | −0 | −7 916 | −60 026 | −6 782 | −50 124 | −0 | −8 780 | −8 003 | −7 038 | −6 973 | −13 718 | −13 741 | −11 744 | −3 233 | −2 532 | −2 983 |
| EBIT | 83 283 | 10 232 | 37 943 | 33 695 | 24 722 | 18 170 | 10 936 | 41 374 | 36 696 | 10 048 | 18 621 | 12 469 | 44 097 | 55 293 | 21 290 | −12 355 |
| Net financials | −40 604 | 11 143 | −31 943 | −2 918 | −11 023 | −8 140 | −6 071 | 3 313 | −9 010 | −1 163 | −316 | −11 419 | 855 | −5 341 | −5 953 | −19 201 |
| Profit before tax | 42 679 | 21 376 | 6 000 | 30 777 | 13 699 | 10 031 | 4 865 | 44 687 | 27 686 | 8 885 | 18 305 | 1 050 | 44 952 | 49 952 | 15 337 | −31 556 |
| Tax | 10 597 | 3 730 | −1 100 | 9 011 | 4 279 | 3 006 | 1 643 | 11 387 | 7 025 | 2 325 | 4 203 | 430 | 9 902 | 11 015 | 3 437 | −7 005 |
| Net profit | 32 082 | 17 646 | 7 100 | 21 766 | 9 420 | 7 025 | 3 222 | 33 299 | 20 661 | 7 348 | 10 885 | 620 | 35 050 | 38 937 | 11 900 | −24 552 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 375 761 | 209 137 | 1 360 894 | 156 218 | 162 402 | 150 897 | 165 182 | 212 787 | 230 474 | 244 677 | 225 730 | 210 284 | 234 870 | 429 253 | 199 522 | 120 538 |
| Equity | 334 166 | 95 717 | 578 946 | 42 325 | 26 852 | 35 460 | 38 310 | 54 325 | 55 890 | 63 237 | 74 122 | 58 594 | 93 643 | 122 129 | 69 193 | 44 641 |
| Long-term debt | 622 748 | 0 | 403 679 | 0 | 0 | 0 | 0 | 0 | 0 | 184 | 8 022 | 342 | 2 145 | 6 935 | 4 829 | 492 |
| Short-term debt | 389 999 | 105 051 | 337 801 | 110 850 | 130 619 | 112 368 | 123 341 | 153 959 | 171 384 | 179 342 | 143 586 | 149 024 | 139 081 | 300 190 | 125 500 | 75 405 |
| Total debt | 1 012 747 | 105 051 | 741 480 | 110 850 | 130 619 | 112 368 | 123 341 | 153 959 | 171 384 | 179 526 | 151 608 | 149 366 | 141 226 | 307 125 | 130 329 | 75 896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Deputy Member | Deputy Member | 2021 | — | — |
AS Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wavin B.V | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Modolv Edvin Ranheim | Deputy Member | 0 companies |
| Anita Schmidt | Deputy Member | 0 companies |
| Tom Ole Stenberg | Board of Directors | 0 companies |
| Daniel Michael Scott | Deputy Chairman | 0 companies |
| Flemming Nygård Madsen | Chairman | 0 companies |
| Inger Kristin Fagerli Nerdrum | Board of Directors | 0 companies |
| Tone Bjørklund Aamodt | Board of Directors | 0 companies |
| Jay Marguerite Brown | Board of Directors | 0 companies |
| Michael Schuster | Deputy Chairman | 0 companies |