| Revenue | NOK 10M | +33% |
| EBITDA | NOK 1,3M | -10% |
| Net profit | NOK 988K | -11% |
| Total assets | NOK 4M | -21% |
| Equity | NOK 2,4M | -30% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 287 | 3 315 | 5 642 | 3 278 | 7 526 | 10 026 |
| Staff expenses | −856 | −2 695 | −3 451 | −3 076 | −3 686 | −4 985 |
| EBITDA | 365 | 174 | 1 279 | −148 | 1 448 | 1 302 |
| Depreciation & amort. | −0 | −0 | −13 | −17 | −17 | −4 |
| EBIT | 365 | 174 | 1 266 | −164 | 1 431 | 1 297 |
| Net financials | 0 | −1 | −0 | −1 | −0 | −22 |
| Profit before tax | 365 | 174 | 1 266 | −165 | 1 431 | 1 275 |
| Tax | 79 | 38 | 279 | −36 | 315 | 287 |
| Net profit | 286 | 135 | 987 | −129 | 1 116 | 988 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 996 | 1 906 | 3 554 | 3 144 | 5 087 | 3 998 |
| Equity | 1 280 | 1 415 | 2 403 | 2 274 | 3 390 | 2 378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 716 | 486 | 1 142 | 870 | 1 697 | 1 620 |
| Total debt | 716 | 491 | 1 151 | 870 | 1 697 | 1 620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
VM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grua Holding As | Company | 38.0% | 38.0% | 2024 |
Prodtex As | Company | 34.0% | 34.0% | 2023 |
| Individual | 24.0% | 24.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigbjørn Nordstrand | Chief Executive Officer | 0 companies |
| Virgil Mutu | Chief Executive Officer | 0 companies |
| Arve Drønnen | Chairman | 0 companies |