| Revenue | NOK 10,8M | +23% |
| EBITDA | NOK 3,1M | +44% |
| Net profit | NOK 2,9M | +44% |
| Total assets | NOK 17,7M | +9% |
| Equity | NOK 10M | -21% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 517 | 4 887 | 5 753 | 6 552 | 7 475 | 7 442 | 7 667 | 7 679 | 7 492 | 7 739 | 7 659 | 8 191 | 9 082 | 8 466 | 9 530 | 8 820 | 10 807 |
| Staff expenses | −2 760 | −3 379 | −3 874 | −4 028 | −4 031 | −4 019 | −4 373 | −4 414 | −4 704 | −4 646 | −4 628 | −4 887 | −5 261 | −4 831 | −5 437 | −5 434 | −6 440 |
| EBITDA | 895 | 634 | 796 | 1 542 | 2 354 | 2 285 | 2 132 | 2 119 | 1 719 | 1 752 | 1 851 | 2 018 | 2 556 | 2 279 | 2 723 | 2 132 | 3 069 |
| Depreciation & amort. | −64 | −111 | −97 | −63 | −47 | −36 | −38 | −42 | −51 | −51 | −76 | −63 | −63 | −86 | −98 | −98 | −84 |
| EBIT | 831 | 523 | 699 | 1 478 | 2 307 | 2 250 | 2 095 | 2 078 | 1 668 | 1 700 | 1 776 | 1 955 | 2 493 | 2 193 | 2 625 | 2 034 | 2 985 |
| Net financials | 10 | 91 | 26 | 43 | 72 | 101 | 111 | 129 | 286 | −26 | 119 | 46 | 217 | 181 | 245 | 555 | 731 |
| Profit before tax | 841 | 613 | 725 | 1 522 | 2 380 | 2 351 | 2 206 | 2 206 | 1 953 | 1 675 | 1 894 | 2 001 | 2 710 | 2 375 | 2 870 | 2 589 | 3 717 |
| Tax | 239 | 159 | 244 | 429 | 664 | 643 | 608 | 584 | 451 | 436 | 439 | 482 | 497 | 505 | 640 | 567 | 803 |
| Net profit | 602 | 454 | 482 | 1 093 | 1 716 | 1 708 | 1 598 | 1 623 | 1 503 | 1 238 | 1 455 | 1 520 | 2 212 | 1 869 | 2 230 | 2 022 | 2 913 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 686 | 3 450 | 4 019 | 3 864 | 5 536 | 6 857 | 6 652 | 7 603 | 8 375 | 9 203 | 10 190 | 11 177 | 13 538 | 14 505 | 16 383 | 16 250 | 17 709 |
| Equity | 1 357 | 1 810 | 892 | 1 385 | 3 101 | 4 209 | 4 207 | 5 430 | 6 332 | 7 271 | 8 126 | 9 146 | 11 358 | 10 627 | 10 657 | 12 680 | 9 993 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 329 | 1 640 | 3 126 | 2 478 | 2 435 | 2 649 | 2 445 | 2 174 | 2 043 | 1 932 | 2 064 | 2 032 | 2 180 | 3 878 | 5 725 | 3 570 | 7 716 |
| Total debt | 1 329 | 1 640 | 3 126 | 2 478 | 2 435 | 2 649 | 2 445 | 2 174 | 2 043 | 1 932 | 2 064 | 2 032 | 2 180 | 3 878 | 5 725 | 3 570 | 7 716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Andreas Devold | Deputy Member | 0 companies |
| Hilde Reikvam | Board of Directors | 0 companies |
| Arne Devold | Chairman | 0 companies |