| Revenue | NOK 27M | -33% |
| EBITDA | NOK -1,6M | -682% |
| Net profit | NOK -2M | -192% |
| Total assets | NOK 6,1M | +11% |
| Equity | NOK 113K | -47% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 448 | 14 994 | 21 293 | 40 361 | 27 015 |
| Staff expenses | −3 375 | −4 808 | −7 084 | −11 851 | −10 156 |
| EBITDA | 327 | 334 | 317 | −204 | −1 592 |
| Depreciation & amort. | −163 | −268 | −346 | −408 | −487 |
| EBIT | 164 | 66 | −29 | −612 | −2 079 |
| Net financials | −18 | −268 | −270 | −283 | −532 |
| Profit before tax | 146 | −202 | −299 | −895 | −2 611 |
| Tax | 30 | −45 | −65 | −196 | −574 |
| Net profit | 116 | −158 | −234 | −699 | −2 037 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 519 | 3 744 | 5 414 | 5 466 | 6 079 |
| Equity | 86 | 100 | 224 | 214 | 113 |
| Long-term debt | 16 | 0 | 7 | 5 | 1 980 |
| Short-term debt | 3 417 | 3 644 | 5 183 | 5 247 | 3 987 |
| Total debt | 3 433 | 3 644 | 5 190 | 5 252 | 5 966 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
IP Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Stefania Tapia Macgregor | Chief Executive Officer | 0 companies |
| Iryna Platina Engseth | Chief Executive Officer | 0 companies |
| Jan Ivar Sørensen | Chairman | 0 companies |
| Cathrine Haug Stange | Board of Directors | 0 companies |
| Rodrigo Alejandro Lavin Belda | Board of Directors | 0 companies |
| Gudmund Schlytter Killi | Chairman | 0 companies |
| Erik Tronbøl | Board of Directors | 0 companies |
| Ingrid Mjelva Opsal | Chairman | 0 companies |
| Meissam Bozaghian | Board of Directors | 0 companies |
| Andreas Sletteberg | Board of Directors | 0 companies |
| Victor Ring Evensen | Board of Directors | 0 companies |
| Jan Vardøen | Board of Directors | 0 companies |