| Revenue | NOK 3,1M | — |
| EBITDA | NOK -817K | — |
| Net profit | NOK -815K | — |
| Total assets | NOK 1,6M | — |
| Equity | NOK 850K | — |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 336 | 649 | 1 086 | 9 793 | 0 | 3 145 |
| Staff expenses | −0 | −0 | −0 | −643 | −0 | −1 238 |
| EBITDA | 28 | 149 | −283 | 365 | 0 | −817 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −0 | −3 |
| EBIT | 28 | 149 | −283 | 363 | 0 | −820 |
| Net financials | 0 | −0 | −19 | −73 | 0 | 2 |
| Profit before tax | 28 | 149 | −302 | 290 | 0 | −819 |
| Tax | 6 | 32 | −0 | −0 | −0 | −4 |
| Net profit | 22 | 118 | −302 | 290 | 0 | −815 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 139 | 177 | 1 209 | 2 442 | — | 1 573 |
| Equity | 47 | 164 | −138 | 152 | — | 850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 93 | 13 | 1 347 | 2 291 | 0 | 722 |
| Total debt | 93 | 13 | 1 347 | 2 291 | 0 | 723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Val Holding As | Company | 33.3% | 33.3% | 2023 |
Gullanger Holding As | Company | 33.3% | 33.3% | 2023 |
Cloudline As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Francis Billy Rath | Chief Executive Officer | 0 companies |
| Leif Erik Gullanger | Chief Executive Officer | 0 companies |
| Vegard Andreas Larsen | Chairman | 0 companies |
| John Andre Solheim Bildøe | Chairman | 0 companies |