| Revenue | NOK 69M | +7% |
| EBITDA | NOK 6,3M | +48% |
| Net profit | NOK 4,6M | +60% |
| Total assets | NOK 16,9M | +14% |
| Equity | NOK 4,5M | -6% |
| Employees | 36 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 51 029 | 61 056 | 63 277 | 64 574 | 68 962 |
| Staff expenses | −26 440 | −25 797 | −26 444 | −26 525 | −29 471 |
| EBITDA | −337 | 3 414 | 5 743 | 4 282 | 6 347 |
| Depreciation & amort. | −416 | −463 | −540 | −416 | −431 |
| EBIT | −753 | 2 951 | 5 203 | 3 866 | 5 916 |
| Net financials | −83 | −35 | −69 | −176 | −12 |
| Profit before tax | −836 | 2 916 | 5 134 | 3 690 | 5 904 |
| Tax | −286 | 642 | 1 131 | 815 | 1 301 |
| Net profit | −550 | 2 274 | 4 003 | 2 876 | 4 604 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8 249 | 10 825 | 18 234 | 14 796 | 16 884 |
| Equity | 38 | 2 312 | 1 915 | 4 791 | 4 494 |
| Long-term debt | 286 | 763 | 1 355 | 1 077 | 2 375 |
| Short-term debt | 7 926 | 7 750 | 14 963 | 8 929 | 10 015 |
| Total debt | 8 212 | 8 513 | 16 318 | 10 005 | 12 389 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BM Chief Executive Officer | Chief Executive Officer | 2019 |
MB Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Chairman | 2024 | |
| Deputy Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Morten Birkedal | Chief Executive Officer | 0 companies |
| Morten Birkedal | Chief Executive Officer | 0 companies |
| Julie Katharina Nodland Vold | Board of Directors | 0 companies |
| Marlen Aarsand | Board of Directors | 0 companies |
| Karl Fjogstad | Chairman | 0 companies |
| Petter Nicolay Holm Urdal | Chairman | 0 companies |
| Trond Birkedal | Deputy Chairman | 0 companies |