| Revenue | NOK 11M | +3% |
| EBITDA | NOK 6,1M | +15% |
| Net profit | NOK 4,2M | +22% |
| Total assets | NOK 49,1M | +9% |
| Equity | NOK 14,4M | -5% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 238 | 9 184 | 10 067 | 10 642 | 10 989 |
| Staff expenses | −1 997 | −2 214 | −2 772 | −3 133 | −3 173 |
| EBITDA | 5 378 | 5 543 | 4 302 | 5 334 | 6 140 |
| Depreciation & amort. | −323 | −323 | −323 | −323 | −323 |
| EBIT | 5 055 | 5 220 | 3 980 | 5 011 | 5 818 |
| Net financials | 30 | −223 | −592 | −1 067 | −978 |
| Profit before tax | 5 085 | 4 998 | 3 388 | 3 944 | 4 839 |
| Tax | 969 | 922 | 516 | 500 | 642 |
| Net profit | 4 116 | 4 075 | 2 872 | 3 444 | 4 197 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32 802 | 47 639 | 39 075 | 45 206 | 49 061 |
| Equity | 15 355 | 16 430 | 16 302 | 15 246 | 14 443 |
| Long-term debt | 12 674 | 26 468 | 18 409 | 23 998 | 27 697 |
| Short-term debt | 4 773 | 4 741 | 4 364 | 5 962 | 6 922 |
| Total debt | 17 447 | 31 209 | 22 773 | 29 961 | 34 618 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CO Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Olaf Petersen Lie | Chief Executive Officer | 0 companies |
| Anne-Marit Petersen Lie | Chairman | 0 companies |
| Joachim Petersen Lie | Board of Directors | 0 companies |