| Revenue | NOK 0 | — |
| EBITDA | NOK -213K | +13% |
| Net profit | NOK -244K | +13% |
| Total assets | NOK 1,4M | -2% |
| Equity | NOK 647K | -27% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 476 | 1 517 | 560 | 52 | 0 |
| Staff expenses | −351 | −994 | −504 | −28 | −2 |
| EBITDA | 332 | 211 | −283 | −245 | −213 |
| Depreciation & amort. | −156 | −75 | −29 | −27 | −25 |
| EBIT | 176 | 136 | −312 | −272 | −238 |
| Net financials | −30 | −11 | −3 | −7 | −5 |
| Profit before tax | 145 | 125 | −315 | −279 | −244 |
| Tax | 32 | 28 | −21 | 1 | −0 |
| Net profit | 113 | 98 | −294 | −280 | −244 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 073 | 2 006 | 1 466 | 1 412 | 1 377 |
| Equity | 327 | 1 384 | 1 090 | 891 | 647 |
| Long-term debt | 586 | 19 | 0 | 0 | 0 |
| Short-term debt | 161 | 603 | 376 | 521 | 730 |
| Total debt | 746 | 622 | 376 | 521 | 730 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PA Chief Executive Officer | Chief Executive Officer | 2020 |
RK Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2019 – 2023 | |
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Arne Gerhardsen | Chief Executive Officer | 0 companies |
| Robertas Koegst | Chief Executive Officer | 0 companies |
| Frits Emanuel Gerhardsen | Board of Directors | 0 companies |
| Jolanta Markeng | Chairman | 0 companies |