| Revenue | NOK 20,9M | +23% |
| EBITDA | NOK 7,4M | +16% |
| Net profit | NOK 5,8M | +16% |
| Total assets | NOK 15,3M | +24% |
| Equity | NOK 1,8M | -60% |
| Employees | 14 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 14 316 | 11 360 | 15 384 | 17 007 | 20 855 |
| Staff expenses | −0 | −6 336 | −5 947 | −7 917 | −8 065 | −10 940 |
| EBITDA | −6 | 6 442 | 3 943 | 5 352 | 6 364 | 7 379 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | 6 442 | 3 943 | 5 352 | 6 364 | 7 379 |
| Net financials | 0 | 4 | 5 | 5 | 8 | 13 |
| Profit before tax | −6 | 6 446 | 3 948 | 5 357 | 6 373 | 7 392 |
| Tax | −0 | 1 415 | 869 | 1 196 | 1 388 | 1 626 |
| Net profit | −6 | 5 030 | 3 079 | 4 160 | 4 985 | 5 766 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 30 | 10 344 | 9 134 | 11 007 | 12 362 | 15 268 |
| Equity | 18 | 3 521 | 3 601 | 3 761 | 4 546 | 1 812 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 6 823 | 5 533 | 7 246 | 7 816 | 13 456 |
| Total debt | 12 | 6 823 | 5 533 | 7 246 | 7 816 | 13 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mgw As | Company | 24.3% | 24.3% | 2024 |
Scott As | Company | 24.3% | 24.3% | 2024 |
Mhs As | Company | 24.3% | 24.3% | 2024 |
Godell As | Company | 7.5% | 7.5% | 2024 |
L. Engebretsen As | Company | 7.5% | 7.5% | 2024 |
Pch As | Company | 5.0% | 5.0% | 2024 |
T.Notvik As | Company | 3.5% | 3.5% | 2024 |
Hoa As | Company | 3.5% | 3.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Graff-Wang | Chief Executive Officer | 0 companies |
| Jonas Kalland Scott | Board of Directors | 0 companies |
| Robert Ristov | Chairman | 0 companies |
| Katarzyna Iwona Lindqvist | Board of Directors | 0 companies |
| Morten Hovind Storbråten | Chairman | 0 companies |