| Revenue | NOK 16,5M | +16% |
| EBITDA | NOK 5,5M | +57% |
| Net profit | NOK 4M | +62% |
| Total assets | NOK 9,7M | +19% |
| Equity | NOK 2,2M | -30% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 9 767 | 11 046 | 12 916 | 14 254 | 16 474 |
| Staff expenses | −0 | −5 710 | −6 487 | −8 039 | −9 135 | −8 949 |
| EBITDA | −0 | 2 916 | 3 150 | 3 377 | 3 479 | 5 475 |
| Depreciation & amort. | −0 | −43 | −83 | −109 | −116 | −111 |
| EBIT | −0 | 2 873 | 3 068 | 3 268 | 3 363 | 5 365 |
| Net financials | 0 | −1 | −23 | −16 | −17 | −9 |
| Profit before tax | −0 | 2 871 | 3 045 | 3 252 | 3 346 | 5 356 |
| Tax | −0 | 718 | 763 | 818 | 852 | 1 326 |
| Net profit | −0 | 2 154 | 2 282 | 2 434 | 2 494 | 4 030 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 679 | 5 010 | 5 979 | 7 198 | 8 142 | 9 686 |
| Equity | 24 | 648 | 1 930 | 1 964 | 3 208 | 2 238 |
| Long-term debt | 0 | 4 | 5 | 0 | 0 | 0 |
| Short-term debt | 655 | 4 358 | 4 044 | 5 233 | 4 934 | 7 448 |
| Total debt | 655 | 4 362 | 4 049 | 5 233 | 4 934 | 7 448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mm Holdco No As | Company | 51.0% | 51.0% | 2024 |
Go Invest As | Company | 32.9% | 32.9% | 2024 |
| Individual | 9.0% | 9.0% | 2024 | |
| Individual | 4.9% | 4.9% | 2024 | |
| Individual | 3.0% | 3.0% | 2023 | |
| Individual | 2.2% | 2.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Haalien | Chief Executive Officer | 0 companies |
| Madelen Wright Eriksen | Chief Executive Officer | 0 companies |
| Grethe Brenna | Board of Directors | 0 companies |
| Espen Husstad | Chairman | 0 companies |
| Johan Olof Keding | Board of Directors | 0 companies |