| Revenue | NOK 382K | +3% |
| EBITDA | NOK 109K | +211% |
| Net profit | NOK -447K | -108% |
| Total assets | NOK 14,2M | -4% |
| Equity | NOK 5M | -12% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 91 | 559 | 980 | 934 | 370 | 382 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 | 187 | 428 | 523 | 35 | 109 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 | 187 | 428 | 523 | 35 | 109 |
| Net financials | 4 | −169 | 40 | −873 | 5 438 | −681 |
| Profit before tax | 6 | 18 | 469 | −350 | 5 472 | −573 |
| Tax | −0 | 33 | 69 | −77 | −96 | −126 |
| Net profit | 6 | −15 | 399 | −273 | 5 569 | −447 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 22 472 | 22 592 | 20 899 | 15 809 | 14 812 | 14 231 |
| Equity | 30 | 15 | 414 | 141 | 5 710 | 5 013 |
| Long-term debt | 22 414 | 22 523 | 20 410 | 15 646 | 9 065 | 9 196 |
| Short-term debt | 28 | 54 | 75 | 21 | 37 | 22 |
| Total debt | 22 442 | 22 577 | 20 485 | 15 667 | 9 102 | 9 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eima Holding As | Company | 60.0% | 60.0% | 2023 |
Kirie Invest As | Company | 20.0% | 20.0% | 2023 |
Mj Drift As | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mari Jensen | Chief Executive Officer | 0 companies |
| Gunn Lise Gylland Jensen | Board of Directors | 0 companies |
| Eirik Jensen | Board of Directors | 0 companies |
| Bjørn Jensen | Chairman | 0 companies |