| Revenue | NOK 2,1M | +27% |
| EBITDA | NOK -61K | +79% |
| Net profit | NOK -85K | +72% |
| Total assets | NOK 129K | -26% |
| Equity | NOK -1,2M | -8% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 536 | 939 | 1 770 | 1 622 | 2 060 |
| Staff expenses | −395 | −709 | −930 | −906 | −855 |
| EBITDA | −388 | −408 | 61 | −291 | −61 |
| Depreciation & amort. | −19 | −6 | −5 | −4 | −15 |
| EBIT | −407 | −414 | 56 | −294 | −76 |
| Net financials | −0 | −5 | 7 | −10 | −9 |
| Profit before tax | −407 | −419 | 62 | −304 | −85 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −407 | −419 | 62 | −304 | −85 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 193 | 70 | 146 | 175 | 129 |
| Equity | −472 | −891 | −829 | −1 133 | −1 218 |
| Long-term debt | 291 | 307 | 374 | 318 | 264 |
| Short-term debt | 375 | 655 | 602 | 990 | 1 083 |
| Total debt | 666 | 961 | 975 | 1 308 | 1 347 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ON | Board of Directors | 2021 |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 69.4% | 69.4% | 2022 | |
| Individual | 7% | 7% | 2022 | |
| Individual | 6% | 6% | 2022 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 3.1% | 3.1% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Oda Ness | Board of Directors | 0 companies |
| Ahmed Abdulridha Khalaf | Board of Directors | 0 companies |
| Orlando Felipe Baez Montenegro | Chairman | 0 companies |
| Steffen Gerardo Lisboa Iversen | Board of Directors | 0 companies |