| Revenue | NOK 9M | -6% |
| EBITDA | NOK 820K | +305% |
| Net profit | NOK -448K | +72% |
| Total assets | NOK 1,6M | -51% |
| Equity | NOK 249K | -64% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 18 217 | 16 045 | 17 873 | 9 556 | 9 018 |
| Staff expenses | −0 | −4 800 | −4 434 | −4 804 | −1 885 | −2 592 |
| EBITDA | −0 | −339 | −1 314 | −261 | −400 | 820 |
| Depreciation & amort. | −0 | −4 600 | −4 600 | −11 423 | −1 188 | −1 188 |
| EBIT | −0 | −4 939 | −5 914 | −11 685 | −1 588 | −368 |
| Net financials | 0 | −297 | −121 | −123 | 11 | −80 |
| Profit before tax | −0 | −5 236 | −6 035 | −11 808 | −1 578 | −448 |
| Tax | −4 | −1 152 | −1 328 | 2 483 | −0 | −0 |
| Net profit | 4 | −4 084 | −4 707 | −14 291 | −1 578 | −448 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 23 358 | 23 836 | 19 209 | 5 812 | 3 194 | 1 570 |
| Equity | 23 358 | 19 273 | 14 566 | 275 | 697 | 249 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 210 | 300 |
| Short-term debt | 0 | 4 562 | 4 643 | 5 537 | 1 287 | 1 021 |
| Total debt | 0 | 4 562 | 4 643 | 5 537 | 2 496 | 1 321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ÅS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Avant Venture Capital As | Company | 27.1% | 27.1% | 2022 |
Oneforty As | Company | 21.3% | 21.3% | 2022 |
Skeie Kappa Invest As | Company | 16.6% | 16.6% | 2022 |
Turnkey Invest As | Company | 15.9% | 15.9% | 2022 |
Skeie Kapital As | Company | 11.7% | 11.7% | 2022 |
Sniptind Invest As | Company | 6.0% | 6.0% | 2022 |
Semaro As | Company | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Larsen | Chief Executive Officer | 0 companies |
| Åge Saxlund | Chief Executive Officer | 0 companies |
| Jan Gulbrandsen | Chief Executive Officer | 0 companies |
| Adrian Christopher Hessel-Rütter | Chief Executive Officer | 0 companies |
| Lasse Bernt Bjørgan | Chairman | 0 companies |
| Anne Vollstad | Board of Directors | 0 companies |