| Revenue | NOK 885K | -48% |
| EBITDA | NOK -497K | +34% |
| Net profit | NOK -341K | +61% |
| Total assets | NOK 2M | +49% |
| Equity | NOK 388K | +18865% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 294 | 3 402 | 1 432 | 1 715 | 885 |
| Staff expenses | −1 358 | −1 837 | −1 776 | −946 | −343 |
| EBITDA | −643 | −687 | −1 943 | −753 | −497 |
| Depreciation & amort. | −106 | −106 | −106 | −106 | −105 |
| EBIT | −749 | −793 | −2 049 | −859 | −602 |
| Net financials | −55 | −69 | −49 | −42 | −61 |
| Profit before tax | −804 | −862 | −2 098 | −900 | −663 |
| Tax | −177 | −189 | −462 | −22 | −322 |
| Net profit | −627 | −673 | −1 637 | −878 | −341 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 754 | 1 970 | 1 906 | 1 321 | 1 969 |
| Equity | 90 | 17 | 80 | 2 | 388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 664 | 1 953 | 1 826 | 1 319 | 1 582 |
| Total debt | 1 664 | 1 953 | 1 826 | 1 319 | 1 582 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EP Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
AM Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
AK Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Pettersen | Chief Executive Officer | 0 companies |
| Aleksander Myrvold | Chief Executive Officer | 0 companies |
| Anders Kløvning | Chief Executive Officer | 0 companies |
| Andre Birger Nakken | Board of Directors | 0 companies |
| Bjørnar Hoel | Board of Directors | 0 companies |