| Revenue | NOK 0 | — |
| EBITDA | NOK -57K | +3% |
| Net profit | NOK -2,3M | +17% |
| Total assets | NOK 176,1M | -15% |
| Equity | NOK -8,4M | -38% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −54 | −73 | −59 | −59 | −57 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −54 | −73 | −59 | −59 | −57 |
| Net financials | −772 | −1 191 | −2 080 | −3 571 | −2 951 |
| Profit before tax | −826 | −1 263 | −2 139 | −3 630 | −3 008 |
| Tax | −0 | −278 | −471 | −799 | −662 |
| Net profit | −644 | −985 | −1 668 | −2 831 | −2 346 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 136 286 | 159 000 | 165 124 | 207 915 | 176 134 |
| Equity | −614 | −1 600 | −3 268 | −6 099 | −8 446 |
| Long-term debt | 136 445 | 160 083 | 77 408 | 213 138 | 126 259 |
| Short-term debt | 455 | 517 | 90 984 | 877 | 58 321 |
| Total debt | 136 900 | 160 600 | 168 392 | 214 015 | 184 580 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SW Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
AA Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
WH Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
SB Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Deputy Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Wist Tuft | Chief Executive Officer | 0 companies |
| Anders Amdahl | Chief Executive Officer | 0 companies |
| Wilhelm Holst | Chief Executive Officer | 0 companies |
| Stig Bertelsen Tuft | Chief Executive Officer | 0 companies |
| Trond Petter Robertsen | Chairman | 0 companies |
| Knut Erik Manstad | Deputy Chairman | 0 companies |
| Dag Byrøygard | Board of Directors | 0 companies |
| Kent-Helge Holst | Deputy Chairman | 0 companies |
| Hanne Sivertsen | Board of Directors | 0 companies |
| Jens Arne Johnsen | Chairman | 0 companies |
| Henning Hemstad | Board of Directors | 0 companies |