| Revenue | NOK 37,1M | +53% |
| EBITDA | NOK -22M | +9% |
| Net profit | NOK -15,2M | +60% |
| Total assets | NOK 1,9B | -4% |
| Equity | NOK 1B | +1% |
| Employees | 13 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 18 684 | 24 332 | 37 110 |
| Staff expenses | −0 | −1 200 | −0 | −21 273 | −31 504 | −38 424 |
| EBITDA | 0 | −2 565 | 0 | −27 635 | −24 208 | −22 029 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −39 | −148 |
| EBIT | 0 | −2 565 | 0 | −27 635 | −24 247 | −22 177 |
| Net financials | 0 | 9 183 | 0 | 30 288 | −14 158 | 11 334 |
| Profit before tax | 0 | 6 618 | 0 | 2 653 | −38 405 | −10 843 |
| Tax | −0 | −0 | −0 | 1 296 | −170 | 4 380 |
| Net profit | 0 | 6 618 | 0 | 1 357 | −38 235 | −15 223 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 30 | 358 372 | — | 2 031 623 | 2 017 852 | 1 944 744 |
| Equity | 30 | 245 271 | — | 1 026 335 | 1 003 249 | 1 017 545 |
| Long-term debt | 0 | 97 500 | 0 | 749 864 | 662 747 | 675 407 |
| Short-term debt | 0 | 15 601 | 0 | 255 424 | 351 856 | 251 792 |
| Total debt | 0 | 113 101 | 0 | 1 005 288 | 1 014 603 | 927 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Observer | Observer | 2023 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karbon Invest As | Company | 33.5% | 33.5% | 2024 |
Carucel Finance As | Company | 11.8% | 11.8% | 2024 |
Stella Industrier As | Company | 11.4% | 11.4% | 2024 |
Varner Kapital As | Company | 9.7% | 9.7% | 2024 |
| Individual | 5.2% | 5.2% | 2022 | |
Jpmorgan Chase Bank, N.A., London | Company | 4.6% | 4.6% | 2024 |
State Street Bank And Trust Comp | Company | 3.7% | 3.7% | 2024 |
| Individual | 2.9% | 2.9% | 2022 | |
J.P. Morgan Se | Company | 2.5% | 2.5% | 2024 |
Verdipapirfondet Dnb Smb | Company | 2.4% | 2.4% | 2024 |
| Individual | 2.1% | 2.1% | 2022 | |
Citibank, N.A. | Company | 1.9% | 1.9% | 2024 |
Es Aktiehandel Ab | Company | 1.5% | 1.5% | 2024 |
Holmen Spesialfond | Company | 1.4% | 1.4% | 2024 |
Barney Invest As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Karlsen | Observer | 0 companies |
| Per Haakon Lomsdalen | Chief Executive Officer | 0 companies |
| Nicolay Henrik Kaare Moulin | Chief Executive Officer | 0 companies |
| Rolv Erik Ryssdal | Chairman | 0 companies |
| Sigrun Hansen Syverud | Board of Directors | 0 companies |
| Torbjørn Giskeødegård Krøvel | Board of Directors | 0 companies |
| Christian Krag Breddam | Board of Directors | 0 companies |
| Jens Rugseth | Board of Directors | 0 companies |
| Torstein Harildstad | Chairman | 0 companies |
| August Fredrik Gustaf Cappelen | Board of Directors | 0 companies |
| Monica Beate Tvedt | Board of Directors | 0 companies |
| Martine Drageset | Board of Directors | 0 companies |
| Preben Rasch-Olsen | Board of Directors | 0 companies |
| Rune Syversen | Board of Directors | 0 companies |