| Revenue | NOK 6M | -20% |
| EBITDA | NOK -5,1M | -43% |
| Net profit | NOK -6,9M | -70% |
| Total assets | NOK 9,4M | +9% |
| Equity | NOK 2,3M | -45% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | 56 | 1 322 | 7 538 | 6 019 |
| Staff expenses | −102 | −2 016 | −3 000 | −2 776 |
| EBITDA | −338 | −2 700 | −3 563 | −5 100 |
| Depreciation & amort. | −2 | −423 | −484 | −1 556 |
| EBIT | −340 | −3 123 | −4 047 | −6 656 |
| Net financials | 0 | −8 | −20 | −265 |
| Profit before tax | −340 | −3 131 | −4 067 | −6 922 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −340 | −3 131 | −4 067 | −6 922 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 324 | 6 057 | 8 618 | 9 385 |
| Equity | −282 | 2 961 | 4 115 | 2 269 |
| Long-term debt | 0 | 2 400 | 2 400 | 2 417 |
| Short-term debt | 606 | 696 | 2 102 | 4 698 |
| Total debt | 606 | 3 096 | 4 502 | 7 115 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
CV Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
CH Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 18.39% | 18.39% | 2022 | |
| Company | 17.33% | 17.33% | 2023 | |
| Company | 14.57% | 14.57% | 2023 | |
| Company | 10% | 10% | 2023 | |
| Company | 10% | 10% | 2023 | |
| Company | 8.54% | 8.54% | 2023 | |
| Company | 6.82% | 6.82% | 2023 | |
| Company | 6.77% | 6.77% | 2022 | |
| Company | 6.35% | 6.35% | 2023 | |
| Company | 5.3% | 5.3% | 2023 | |
| Company | 4.91% | 4.91% | 2023 | |
| Company | 4.86% | 4.86% | 2023 | |
| Company | 2.94% | 2.94% | 2023 | |
| Individual | 2.4% | 2.4% | 2023 | |
| Company | 1.53% | 1.53% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carl-Wilhelm Vedvik | Chief Executive Officer | 0 companies |
| Lars Mikael Leckborn | Chief Executive Officer | 0 companies |
| Carl-Wilhelm Håndlykken Vedvik | Chief Executive Officer | 0 companies |
| Andreas Thorvildsen Wirsching | Board of Directors | 0 companies |
| Jo Hansæl | Board of Directors | 0 companies |
| Lars Sigurd Bratsberg | Board of Directors | 0 companies |
| Dennis Aasterud Pedersen | Board of Directors | 0 companies |
| Harald Næss | Chairman | 0 companies |
| Dag Herland Honningsvåg | Board of Directors | 0 companies |
| Jakob Greger Gravdal | Board of Directors | 0 companies |