| Revenue | NOK 3,9M | +15% |
| EBITDA | NOK 222K | -96% |
| Net profit | NOK -2M | -159% |
| Total assets | NOK 14,3M | -3% |
| Equity | NOK 1,6M | -56% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 125 | 636 | 321 | 3 414 | 3 911 |
| Staff expenses | −0 | −160 | −2 756 | −3 022 | 1 792 | −886 |
| EBITDA | −17 | −718 | −6 144 | −5 207 | 5 478 | 222 |
| Depreciation & amort. | −0 | −3 | −19 | −21 | −1 798 | −1 657 |
| EBIT | −17 | −722 | −6 164 | −5 228 | 3 679 | −1 435 |
| Net financials | 0 | 1 | 34 | −48 | −275 | −561 |
| Profit before tax | −17 | 0 | 0 | −5 276 | 3 404 | −1 996 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −17 | −721 | −6 129 | −5 276 | 3 404 | −1 996 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 13 | 865 | 8 113 | 6 476 | 14 827 | 14 310 |
| Equity | 13 | 517 | 4 806 | −470 | 3 558 | 1 562 |
| Long-term debt | 0 | 0 | 0 | 5 068 | 5 923 | 7 833 |
| Short-term debt | 0 | 348 | 1 806 | 1 878 | 5 346 | 4 915 |
| Total debt | 0 | 348 | 3 306 | 6 946 | 11 269 | 12 748 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varsity As | Company | 25.8% | 25.8% | 2024 |
Aktia Ventures 2019 As | Company | 15.1% | 15.1% | 2024 |
| Individual | 11.4% | 11.4% | 2022 | |
Klima 2020 As | Company | 9.7% | 9.7% | 2024 |
| Individual | 6.3% | 6.3% | 2022 | |
| Individual | 6.2% | 6.2% | 2024 | |
Derwentwater Invest As | Company | 5.3% | 5.3% | 2024 |
Bno Story As | Company | 5.3% | 5.3% | 2024 |
Gergin Nicholas As | Company | 5.3% | 5.3% | 2024 |
Scherzo As | Company | 4.2% | 4.2% | 2024 |
| Individual | 2.8% | 2.8% | 2024 | |
Sorgenfri 1969 As | Company | 2.8% | 2.8% | 2024 |
Staal Holding As | Company | 2.4% | 2.4% | 2024 |
Flex Ventures As | Company | 2.0% | 2.0% | 2022 |
Gammen Og Gagn As | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.7% | 1.7% | 2024 | |
Taroli As | Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Olav Tveitdal | Board of Directors | 0 companies |
| Nito Herstad Simonsen | Chairman | 0 companies |
| Christopher Magnus Solbakken Mortensen | Board of Directors | 0 companies |
| Rune Brunborg | Board of Directors | 0 companies |
| Nada Ahmed | Board of Directors | 0 companies |
| Nicholas Paul Catania | Board of Directors | 0 companies |
| Ivar Sverre Spydevold | Chairman | 0 companies |
| Tim Kunde | Board of Directors | 0 companies |
| Brita Henriette Staal | Chairman | 0 companies |
| Ole Peder Aaserud | Board of Directors | 0 companies |