| Revenue | NOK 16,4M | +2% |
| EBITDA | NOK 1,2M | -26% |
| Net profit | NOK 1M | -24% |
| Total assets | NOK 7,2M | -6% |
| Equity | NOK 1,1M | +9% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 634 | 12 949 | 17 643 | 16 063 | 16 379 |
| Staff expenses | −1 516 | −2 648 | −3 301 | −3 648 | −3 382 |
| EBITDA | 1 316 | 2 152 | 1 960 | 1 624 | 1 194 |
| Depreciation & amort. | −3 | 3 | −4 | −6 | −6 |
| EBIT | 1 313 | 2 155 | 1 956 | 1 618 | 1 188 |
| Net financials | −10 | −9 | −5 | 131 | 136 |
| Profit before tax | 1 303 | 2 146 | 1 952 | 1 749 | 1 324 |
| Tax | 285 | 472 | 429 | 385 | 291 |
| Net profit | 1 018 | 1 674 | 1 522 | 1 364 | 1 033 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 599 | 6 734 | 6 598 | 7 676 | 7 178 |
| Equity | 1 039 | 1 013 | 985 | 985 | 1 078 |
| Long-term debt | 2 | 0 | 1 | 1 | 3 |
| Short-term debt | 2 558 | 5 721 | 5 611 | 6 690 | 6 096 |
| Total debt | 2 560 | 5 721 | 5 612 | 6 691 | 6 099 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Smith | Chief Executive Officer | 0 companies |
| Tommy Smith | Board of Directors | 0 companies |
| Knut Thurmann Smith | Chairman | 0 companies |