| Revenue | NOK 74M | +123% |
| EBITDA | NOK 3,1M | +10709% |
| Net profit | NOK 2M | +803% |
| Total assets | NOK 24,7M | +116% |
| Equity | NOK 2,3M | +519% |
| Employees | 222 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 612 | 13 139 | 25 224 | 33 200 | 73 970 |
| Staff expenses | −3 750 | −9 536 | −18 354 | −26 249 | −58 693 |
| EBITDA | −398 | 529 | 1 038 | −29 | 3 116 |
| Depreciation & amort. | −4 | −9 | −95 | −161 | −426 |
| EBIT | −402 | 520 | 943 | −190 | 2 690 |
| Net financials | −29 | −21 | −39 | −98 | −205 |
| Profit before tax | −431 | 498 | 904 | −288 | 2 485 |
| Tax | −95 | 110 | 212 | −10 | 526 |
| Net profit | −336 | 388 | 692 | −279 | 1 959 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 220 | 3 465 | 7 117 | 11 435 | 24 652 |
| Equity | −425 | −36 | 656 | 377 | 2 336 |
| Long-term debt | 0 | 0 | 348 | 858 | 1 753 |
| Short-term debt | 1 645 | 3 502 | 6 113 | 10 199 | 20 563 |
| Total debt | 1 645 | 3 502 | 6 461 | 11 057 | 22 316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lord Eiendom As | Company | 45.0% | 45.0% | 2024 |
Kolvik Invest As | Company | 45.0% | 45.0% | 2024 |
Toath Holding As | Company | 5.0% | 5.0% | 2024 |
K Kvaal Invest As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Kvaal | Chief Executive Officer | 0 companies |
| Geir Hatling | Chairman | 0 companies |
| Kent Thomas Hågenstad Ranum | Board of Directors | 0 companies |
| Øyvind Antonsen | Board of Directors | 0 companies |