| Revenue | NOK 0 | — |
| EBITDA | NOK -72K | +63% |
| Net profit | NOK -190K | +27% |
| Total assets | NOK 23,3M | -3% |
| Equity | NOK 11,6M | -2% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −28 | −123 | −393 | −341 | −195 | −72 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −28 | −123 | −393 | −341 | −195 | −72 |
| Net financials | 2 257 | 3 668 | 73 515 | 1 347 | −137 | −172 |
| Profit before tax | 2 229 | 3 545 | 73 122 | 1 005 | −332 | −244 |
| Tax | 42 | 944 | 73 | −53 | −73 | −54 |
| Net profit | 2 187 | 2 600 | 73 048 | 1 058 | −259 | −190 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3 233 | 83 226 | 85 820 | 23 965 | 24 022 | 23 324 |
| Equity | 3 016 | 576 | 11 013 | 12 071 | 11 812 | 11 622 |
| Long-term debt | 0 | 77 600 | 12 000 | 11 760 | 12 125 | 11 625 |
| Short-term debt | 217 | 5 050 | 62 807 | 134 | 85 | 77 |
| Total debt | 217 | 82 650 | 74 807 | 11 894 | 12 210 | 11 702 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mmc Invest As | Company | 33.3% | 33.3% | 2024 |
The Hills Holding As | Company | 33.3% | 33.3% | 2024 |
Bivrost Holding As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Terje Heimdal | Chairman | 0 companies |
| Mette Heimdal | Board of Directors | 0 companies |
| Hallgeir Heimdal | Board of Directors | 0 companies |
| Are Haugen | Board of Directors | 0 companies |