| Revenue | NOK 9,4M | +9% |
| EBITDA | NOK 371K | +205% |
| Net profit | NOK -94K | +87% |
| Total assets | NOK 2,4M | +30% |
| Equity | NOK -2,8M | +18% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 135 | 6 913 | 8 217 | 8 547 | 9 357 |
| Staff expenses | −876 | −2 449 | −3 198 | −3 073 | −3 533 |
| EBITDA | −1 403 | −1 689 | −3 051 | −353 | 371 |
| Depreciation & amort. | −64 | −116 | −137 | −144 | −159 |
| EBIT | −1 467 | −1 805 | −3 188 | −497 | 212 |
| Net financials | −17 | −31 | −141 | −202 | −306 |
| Profit before tax | −1 484 | −1 836 | −3 329 | −699 | −94 |
| Tax | −21 | −0 | −0 | −0 | −0 |
| Net profit | −1 462 | −1 836 | −3 329 | −699 | −94 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 043 | 3 001 | 2 265 | 1 810 | 2 361 |
| Equity | −1 357 | −2 193 | −2 682 | −3 382 | −2 776 |
| Long-term debt | 3 000 | 3 000 | 3 000 | 3 515 | 3 541 |
| Short-term debt | 1 400 | 2 195 | 1 948 | 1 677 | 1 596 |
| Total debt | 4 400 | 5 195 | 4 948 | 5 192 | 5 137 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2025 |
LN Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
RO Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
PL Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2023 – 2025 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Johnsen | Chief Executive Officer | 0 companies |
| Lisa Nordahl Eide | Chief Executive Officer | 0 companies |
| Rune Osvold | Chief Executive Officer | 0 companies |
| Petter Leegaard | Chief Executive Officer | 0 companies |
| Magnus Rognan Midtbø | Board of Directors | 0 companies |
| Erlend Nundal | Chairman | 0 companies |
| Josef Flatebø Schlezinger | Board of Directors | 0 companies |
| Jens Olav Nygaard | Board of Directors | 0 companies |
| Torstein Raum Eide | Board of Directors | 0 companies |
| Tore Tjelmeland | Chairman | 0 companies |
| Hans-Christian Wilson | Chairman | 0 companies |
| Bjørn Werner Johansen | Board of Directors | 0 companies |