| Revenue | NOK 136K | +5% |
| EBITDA | NOK -54K | -145% |
| Net profit | NOK -132K | +93% |
| Total assets | NOK 1,4M | +122% |
| Equity | NOK 671K | +23338% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 34 | 324 | 1 296 | 1 296 | 130 | 136 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −75 | 91 | 1 231 | 1 241 | 121 | −54 |
| Depreciation & amort. | −24 | −478 | −944 | −6 827 | −2 051 | −78 |
| EBIT | −99 | −387 | 288 | −5 586 | −1 930 | −132 |
| Net financials | 0 | 1 | −0 | −2 875 | 92 | −0 |
| Profit before tax | −99 | −386 | 287 | −8 461 | −1 838 | −132 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −99 | −386 | 287 | −8 461 | −1 838 | −132 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 6 663 | 11 179 | 10 041 | 2 618 | 617 | 1 369 |
| Equity | 5 001 | 9 515 | 8 803 | 1 841 | 3 | 671 |
| Long-term debt | 0 | 0 | 0 | 0 | 602 | 640 |
| Short-term debt | 1 662 | 1 664 | 1 238 | 777 | 12 | 58 |
| Total debt | 1 662 | 1 664 | 1 238 | 777 | 614 | 698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Høyt & Lavt Gruppen As | Company | 51.0% | 51.0% | 2022 |
Tf Holding Kristiansand As | Company | 49.0% | 49.0% | 2024 |
Midtbø Invest As | Company | 25.5% | 25.5% | 2024 |
Venga Holding As | Company | 25.5% | 25.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Irmelin Leinslie | Contact Person | 0 companies |
| Magnus Rognan Midtbø | Board of Directors | 0 companies |
| Erlend Nundal | Chairman | 0 companies |
| Jens Olav Nygaard | Board of Directors | 0 companies |
| Torstein Raum Eide | Board of Directors | 0 companies |
| Tore Tjelmeland | Chairman | 0 companies |
| Hans-Christian Wilson | Chairman | 0 companies |
| Bjørn Werner Johansen | Board of Directors | 0 companies |