| Revenue | NOK 27,3M | +12% |
| EBITDA | NOK 1M | -39% |
| Net profit | NOK 928K | -28% |
| Total assets | NOK 10,6M | +12% |
| Equity | NOK 3,3M | +39% |
| Employees | 12 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 3 082 | 15 380 | 22 398 | 24 325 | 27 282 |
| Staff expenses | −0 | −1 465 | −6 157 | −12 285 | −12 741 | −13 434 |
| EBITDA | 0 | −757 | 1 853 | 1 039 | 1 637 | 1 003 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −757 | 1 853 | 1 039 | 1 637 | 1 003 |
| Net financials | 0 | −4 | −3 | 17 | 17 | 25 |
| Profit before tax | 0 | −761 | 1 850 | 1 055 | 1 654 | 1 027 |
| Tax | −0 | −0 | 369 | 234 | 364 | 99 |
| Net profit | 0 | −761 | 1 482 | 821 | 1 290 | 928 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3 000 | 3 380 | 8 495 | 8 605 | 9 471 | 10 641 |
| Equity | 2 995 | 2 234 | 2 408 | 2 398 | 2 398 | 3 326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 1 146 | 6 087 | 6 207 | 7 073 | 7 243 |
| Total debt | 6 | 1 146 | 6 087 | 6 207 | 7 073 | 7 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
VN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simula Research Laboratory As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Hussmann | Chief Executive Officer | 0 companies |
| Valeriya Naumova | Chief Executive Officer | 0 companies |
| Sven-Arne Reinemo | Chairman | 0 companies |
| Amalie Tveit Pedersen | Board of Directors | 0 companies |
| Lillian Røstad | Chairman | 0 companies |
| Monica Cecilie Eriksen | Board of Directors | 0 companies |
| Are Magnus Bruaset | Chairman | 0 companies |
| Kristin Hveem Alsvik | Board of Directors | 0 companies |