| Revenue | NOK 971K | -64% |
| EBITDA | NOK -186K | -309% |
| Net profit | NOK -195K | -407% |
| Total assets | NOK 32K | -97% |
| Equity | NOK -287K | -213% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 647 | 3 193 | 2 998 | 2 879 | 2 662 | 971 |
| Staff expenses | −89 | −877 | −997 | −648 | −534 | −102 |
| EBITDA | 71 | 609 | 230 | −94 | 89 | −186 |
| Depreciation & amort. | −5 | −64 | −71 | −81 | −86 | −0 |
| EBIT | 66 | 545 | 159 | −176 | 3 | −186 |
| Net financials | 6 | −7 | −20 | −77 | −41 | −9 |
| Profit before tax | 72 | 538 | 140 | −252 | −38 | −195 |
| Tax | 15 | 118 | 25 | −8 | −0 | −0 |
| Net profit | 57 | 420 | 115 | −244 | −38 | −195 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 552 | 1 997 | 1 521 | 1 157 | 1 037 | 32 |
| Equity | 82 | 76 | 191 | −53 | −92 | −287 |
| Long-term debt | 15 | 13 | 158 | 747 | 505 | 0 |
| Short-term debt | 1 456 | 1 908 | 1 172 | 463 | 623 | 318 |
| Total debt | 1 471 | 1 921 | 1 330 | 1 210 | 1 129 | 318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Johansen | Chief Executive Officer | 0 companies |
| Bente Furuseth | Chief Executive Officer | 0 companies |
| Hanne Birgitte Lindbak Haatuft | Chief Executive Officer | 0 companies |
| Sjur Mossige | Chairman | 0 companies |
| Herman Haatuft | Chairman | 0 companies |