| Revenue | NOK 4,1M | -4% |
| EBITDA | NOK 920K | +1113% |
| Net profit | NOK 560K | +534% |
| Total assets | NOK 3,7M | +8% |
| Equity | NOK 2,8M | +9% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 100 | 3 895 | 5 663 | 4 276 | 4 090 |
| Staff expenses | −1 216 | −1 114 | −1 769 | −1 836 | −1 399 |
| EBITDA | 1 244 | 1 169 | 1 515 | 76 | 920 |
| Depreciation & amort. | −58 | −124 | −146 | −216 | −199 |
| EBIT | 1 186 | 1 045 | 1 370 | −140 | 721 |
| Net financials | −16 | −20 | −16 | −24 | −3 |
| Profit before tax | 1 169 | 1 025 | 1 353 | −164 | 718 |
| Tax | 257 | 226 | 298 | −35 | 158 |
| Net profit | 912 | 800 | 1 055 | −129 | 560 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 017 | 3 021 | 3 812 | 3 418 | 3 687 |
| Equity | 868 | 1 667 | 2 723 | 2 594 | 2 834 |
| Long-term debt | 478 | 373 | 266 | 147 | 31 |
| Short-term debt | 671 | 981 | 823 | 677 | 822 |
| Total debt | 1 149 | 1 354 | 1 089 | 824 | 853 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CB Deputy Member | Deputy Member | 2026 |
TE Deputy Member | Deputy Member | 2026 |
KS Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Brodshaug | Deputy Member | 0 companies |
| Tina Enora Lorentzen | Deputy Member | 0 companies |
| Kim Sebastian Hagelund | Chief Executive Officer | 0 companies |
| Stian Ruden Didriksen | Board of Directors | 0 companies |