| Revenue | NOK 1,1M | +4% |
| EBITDA | NOK 146K | -83% |
| Net profit | NOK 151K | -79% |
| Total assets | NOK 3,9M | -17% |
| Equity | NOK 3,5M | +4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 840 | 987 | 1 027 | 1 104 | 1 149 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 730 | 839 | 760 | 853 | 146 |
| Depreciation & amort. | −20 | −20 | −20 | −20 | −20 |
| EBIT | 710 | 819 | 740 | 833 | 127 |
| Net financials | 0 | 13 | 51 | 79 | 67 |
| Profit before tax | 710 | 832 | 791 | 912 | 194 |
| Tax | 156 | 183 | 174 | −0 | −0 |
| Net profit | 554 | 649 | 617 | 711 | 151 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 927 | 4 285 | 4 367 | 4 736 | 3 950 |
| Equity | 3 303 | 3 330 | 3 355 | 3 377 | 3 529 |
| Long-term debt | 112 | 120 | 127 | 133 | 114 |
| Short-term debt | 511 | 835 | 886 | 1 226 | 307 |
| Total debt | 624 | 955 | 1 012 | 1 359 | 421 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
OA Deputy Member | Deputy Member | 2021 – 2023 |
CB Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Andreas Underland | Deputy Member | 0 companies |
| Caroline Brun-Lie Krefting | Deputy Member | 0 companies |
| Marius Ekbråten Johansen | Chairman | 0 companies |
| Lisa Gresseth | Board of Directors | 0 companies |
| Jonas Rosenlund | Board of Directors | 0 companies |
| Ann-Frid Myrlie | Board of Directors | 0 companies |
| Carl Erik Krefting | Chairman | 0 companies |
| Torbjörn Sune Karlsson | Board of Directors | 0 companies |