| Revenue | NOK 1,5M | -65% |
| EBITDA | NOK -3,4M | +2% |
| Net profit | NOK 43,8M | -79% |
| Total assets | NOK 2,5B | -17% |
| Equity | NOK 2B | +3% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 14 442 | 20 384 | 24 332 | 12 578 | 4 171 | 4 332 | 1 504 |
| Staff expenses | −4 583 | −7 009 | −11 135 | −917 | 2 | −0 | −0 |
| EBITDA | 4 877 | 3 487 | −3 506 | −2 529 | −6 567 | −3 487 | −3 409 |
| Depreciation & amort. | −960 | −1 268 | −1 098 | −285 | −247 | −247 | −247 |
| EBIT | 3 917 | 2 219 | −4 604 | −2 814 | −6 814 | −3 734 | −3 656 |
| Net financials | 427 | −17 150 | 12 541 | 18 213 | 201 058 | 270 491 | 51 672 |
| Profit before tax | 4 344 | −14 931 | 7 936 | 15 399 | 194 244 | 266 757 | 48 016 |
| Tax | 1 118 | −4 172 | −4 381 | −118 | 9 471 | −0 | −0 |
| Net profit | 3 225 | −10 759 | 12 318 | 15 517 | 184 773 | 209 606 | 43 764 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 497 459 | 1 213 715 | 1 324 960 | 1 969 356 | 2 383 071 | 2 945 598 | 2 458 504 |
| Equity | 5 345 | 322 714 | 664 917 | 644 882 | 1 730 191 | 1 940 268 | 1 999 917 |
| Long-term debt | 480 862 | 882 602 | 648 746 | 1 292 749 | 646 100 | 753 050 | 423 403 |
| Short-term debt | 11 252 | 8 399 | 11 297 | 31 725 | 6 780 | 252 280 | 35 184 |
| Total debt | 492 114 | 891 001 | 660 044 | 1 324 474 | 652 880 | 1 005 330 | 458 587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Contact Person | Contact Person | 2022 | — | — |
EA Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carucel Holding As | Company | 95.0% | 95.0% | 2024 |
Kritor Invest As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Brattlid | Contact Person | 0 companies |
| Emil Alexander Thompson | Contact Person | 0 companies |
| Marius Ekbråten Johansen | Chairman | 0 companies |
| Jonas Rosenlund | Board of Directors | 0 companies |
| Carl Erik Krefting | Chairman | 0 companies |