| Revenue | NOK 29,3M | -67% |
| EBITDA | NOK -2,1M | +84% |
| Net profit | NOK -2,6M | +81% |
| Total assets | NOK 5,8M | -53% |
| Equity | NOK -13,1M | -24% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 43 014 | 42 929 | 108 983 | 88 628 | 29 282 |
| Staff expenses | −0 | −0 | −3 616 | −6 267 | −6 495 | −4 886 |
| EBITDA | 0 | 4 257 | 70 | −901 | −12 808 | −2 095 |
| Depreciation & amort. | −0 | −2 | −23 | −54 | −60 | −60 |
| EBIT | 0 | 4 255 | 47 | −955 | −12 868 | −2 155 |
| Net financials | 0 | 1 021 | 155 | −518 | −1 804 | −459 |
| Profit before tax | 0 | 5 277 | 202 | −1 473 | −14 672 | −2 614 |
| Tax | −0 | 1 035 | 47 | −318 | −764 | −0 |
| Net profit | 0 | 4 242 | 155 | −1 155 | −13 909 | −2 614 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 200 | 12 678 | 23 150 | 20 870 | 12 301 | 5 796 |
| Equity | 200 | 4 436 | 4 591 | 3 396 | −10 512 | −13 086 |
| Long-term debt | 0 | 1 035 | 7 161 | 6 324 | 7 611 | 7 430 |
| Short-term debt | 0 | 7 207 | 11 398 | 11 149 | 15 203 | 11 452 |
| Total debt | 0 | 8 241 | 18 559 | 17 474 | 22 813 | 18 882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jov Eiendom As | Company | 50.0% | 50.0% | 2024 |
Pargon As | Company | 30.0% | 30.0% | 2024 |
SH-TOTAL AS | Company | 20.0% | 20.0% | 2023 |
Storvik-Eiendom As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Sæter | Chief Executive Officer | 0 companies |
| Tom Edvardt Meek | Chairman | 0 companies |
| Ola Sæter | Board of Directors | 0 companies |
| Per Ivar Hyldbakk | Chairman | 0 companies |