| Revenue | NOK 3M | +14% |
| EBITDA | NOK 1,3M | +2% |
| Net profit | NOK -843K | +14% |
| Total assets | NOK 31,9M | -2% |
| Equity | NOK 399K | +65% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 534 | 1 426 | 1 621 | 2 674 | 3 042 |
| Staff expenses | −0 | −0 | −493 | −0 | −0 | −0 |
| EBITDA | −196 | −88 | −194 | 695 | 1 321 | 1 343 |
| Depreciation & amort. | −0 | −285 | −0 | −499 | −537 | −80 |
| EBIT | −196 | −373 | −194 | 196 | 784 | 1 263 |
| Net financials | −227 | −898 | −955 | −1 419 | −1 763 | −2 106 |
| Profit before tax | −424 | −1 270 | −1 149 | −1 223 | −979 | −843 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −424 | −1 270 | −1 149 | −1 223 | −979 | −843 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 14 129 | 25 040 | 24 568 | 25 862 | 32 416 | 31 863 |
| Equity | 1 063 | 1 292 | 143 | −80 | 242 | 399 |
| Long-term debt | 12 679 | 23 152 | 22 774 | 24 140 | 31 394 | 31 315 |
| Short-term debt | 387 | 595 | 1 650 | 1 802 | 780 | 150 |
| Total debt | 13 066 | 23 747 | 24 424 | 25 941 | 32 174 | 31 464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dinglizar As | Company | 73.2% | 73.2% | 2024 |
Oz Holding As | Company | 20.0% | 20.0% | 2024 |
| Individual | 3.4% | 3.4% | 2024 | |
| Individual | 3.4% | 3.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lena Kile Moen | Deputy Member | 0 companies |
| Odd Harald Kile | Chairman | 0 companies |
| Ivar Faksdal | Board of Directors | 0 companies |
| Odd Øygarden | Board of Directors | 0 companies |
| Lena Kile | Board of Directors | 0 companies |