| Revenue | NOK 546K | -28% |
| EBITDA | NOK -13,4M | -262% |
| Net profit | NOK -66,4M | -823% |
| Total assets | NOK 152,9M | +1% |
| Equity | NOK -27,6M | -301% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 2 383 | 0 | 757 | 546 |
| Staff expenses | −0 | −586 | −1 313 | −0 | −0 |
| EBITDA | −37 | −833 | −3 654 | −3 716 | −13 438 |
| Depreciation & amort. | −0 | −0 | −0 | −3 503 | −45 641 |
| EBIT | −37 | −833 | −3 654 | −7 219 | −59 079 |
| Net financials | 0 | −29 | −1 495 | 33 | −7 277 |
| Profit before tax | −37 | −862 | −5 148 | −7 186 | −66 357 |
| Tax | −0 | −1 235 | −0 | −0 | −0 |
| Net profit | −37 | 373 | −5 148 | −7 186 | −66 357 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 49 061 | 83 725 | 129 201 | 151 710 | 152 885 |
| Equity | 43 681 | 48 431 | 20 932 | 13 746 | −27 611 |
| Long-term debt | 0 | 16 988 | 34 983 | 105 807 | 178 892 |
| Short-term debt | 5 380 | 18 306 | 73 287 | 32 158 | 1 604 |
| Total debt | 5 380 | 35 294 | 108 270 | 137 965 | 180 496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fell Technology As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Lødemel | Chief Executive Officer | 0 companies |
| Christian Frost Røine | Chief Executive Officer | 0 companies |
| Neil Kristian Samuelsen | Chairman | 0 companies |
| Fredrik Eriksen | Board of Directors | 0 companies |
| Michael Grant Jacobs | Chairman | 0 companies |
| Lars Nilsen | Board of Directors | 0 companies |