| Revenue | NOK 4,7M | +50% |
| EBITDA | NOK 945K | +106% |
| Net profit | NOK 639K | +145% |
| Total assets | NOK 1,9M | +52% |
| Equity | NOK 136K | -27% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 625 | 573 | 1 525 | 3 105 | 4 663 |
| Staff expenses | −8 | −213 | −458 | −978 | −973 |
| EBITDA | 275 | 94 | 118 | 458 | 945 |
| Depreciation & amort. | −60 | −78 | −83 | −108 | −112 |
| EBIT | 215 | 17 | 36 | 351 | 833 |
| Net financials | −3 | −7 | −6 | −7 | 0 |
| Profit before tax | 212 | 10 | 29 | 344 | 833 |
| Tax | 47 | 2 | 10 | 83 | 194 |
| Net profit | 165 | 7 | 19 | 260 | 639 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 513 | 452 | 542 | 1 256 | 1 915 |
| Equity | 195 | 203 | 222 | 187 | 136 |
| Long-term debt | 204 | 100 | 85 | 0 | 0 |
| Short-term debt | 114 | 149 | 235 | 1 069 | 1 778 |
| Total debt | 317 | 249 | 319 | 1 069 | 1 778 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Paal Arne Davanger | Chief Executive Officer | 0 companies |
| Renate Lockertsen Davanger | Board of Directors | 0 companies |
| Frank Olaf Binner | Board of Directors | 0 companies |
| Svein Olav Krokås | Chairman | 0 companies |